| 3,369 | 3,999 | 2,107 | 4,526 | 2,157 |
| 870.94 | 858.9 | 3,356 | 1,730 | 5,055 |
Cash & Short-Term Investments | 4,240 | 4,858 | 5,463 | 6,256 | 7,212 |
| -12.72% | -11.07% | -12.67% | -13.26% | 132.89% |
| 358 | 420.64 | 664.62 | 834.25 | 631.03 |
| 25.57 | 41.59 | 18.22 | 24.8 | 18.8 |
| 383.57 | 462.22 | 682.83 | 859.05 | 649.83 |
| 108.34 | 164.35 | 232.02 | 199.25 | 272.08 |
| 4,732 | 5,485 | 6,378 | 7,320 | 8,134 |
Net Property, Plant & Equipment | 47.41 | 15.64 | 51.06 | 107.41 | 136.38 |
| 29.59 | 54.53 | 122.65 | 80.24 | 68.31 |
| - | 126.34 | 191.08 | 126.34 | 73.66 |
| 368.48 | 51.18 | 44.62 | - | 188.02 |
| 13.39 | 0.62 | 7.99 | 22.45 | 14.13 |
|
| 681.31 | 835.69 | 1,039 | 916.11 | 1,027 |
| 204.32 | 297.34 | 363.52 | 309.52 | 379.86 |
| 35 | - | - | - | - |
Current Portion of Leases | 21.38 | 17.31 | 42.09 | 53.19 | 60.53 |
| 186.03 | 235.54 | 303.57 | 355.63 | 239.76 |
Other Current Liabilities | 140.37 | 138.78 | 197.78 | 190.39 | 190.84 |
Total Current Liabilities | 1,268 | 1,525 | 1,945 | 1,825 | 1,898 |
| 15.59 | 1.82 | 3.64 | 43.37 | 82.13 |
Other Long-Term Liabilities | 31.82 | 10.79 | 144.53 | 93.76 | 87.17 |
Total Long-Term Liabilities | 47.42 | 12.61 | 148.17 | 137.13 | 169.3 |
|
| - | 0.2 | 0.24 | 0.25 | 0.24 |
| - | -112.06 | -161.64 | -33.81 | - |
Additional Paid-in Capital | - | 13,113 | 13,490 | 13,615 | 13,350 |
Accumulated Other Comprehensive Income | - | 12.38 | -20.55 | -65.81 | -339.12 |
| - | -8,878 | -8,708 | -7,862 | -6,281 |
Total Common Shareholders' Equity | - | 4,136 | 4,600 | 5,654 | 6,731 |
| 70.91 | 59.56 | 101.8 | 40.57 | 7.5 |
| 3,804 | 4,196 | 4,702 | 5,694 | 6,738 |
Total Liabilities & Equity | 5,191 | 5,733 | 6,795 | 7,656 | 8,805 |
| 71.97 | 19.13 | 45.73 | 96.56 | 142.66 |
| 4,168 | 4,839 | 5,417 | 6,159 | 7,070 |
| -13.86% | -10.67% | -12.05% | -12.88% | 128.50% |
| 52.09 | 53.07 | 9.05 | 60.62 | 88.31 |
| 0 | 4,136 | 4,600 | 5,654 | 6,731 |
| - | 45.36 | 7.69 | 55.64 | 84.07 |
| -29.59 | 3,955 | 4,286 | 5,447 | 6,589 |
Tangible Book Value Per Share | -0.37 | 43.38 | 7.16 | 53.61 | 82.30 |