Zalatoris II Acquisition Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2022	Dec 31, 2021
Net Income	7.29	1.91	6.41
Loss (Gain) From Sale of Investments	-9.23	-3.11	-0.01
Other Operating Activities	-1.67	-3.95	-8.19
Change in Accounts Payable	0.56	0.16	0.16
Change in Other Net Operating Assets	2.26	4.46	0.32
Operating Cash Flow	-0.79	-0.52	-1.3
Other Investing Activities	160.53	-	-263.53
Investing Cash Flow	160.53	-	-263.53
Long-Term Debt Issued	-	0.22	-
Total Debt Issued	0.2	0.22	0.1
Net Debt Issued (Repaid)	0.2	0.22	0.1
Issuance of Common Stock	0.52	-	265.96
Other Financing Activities	-160.73	-	-0.8
Financing Cash Flow	-160.01	0.22	265.26
Net Cash Flow	-0.27	-0.31	0.42
Free Cash Flow	-0.79	-0.52	-1.3
Free Cash Flow Per Share	-0.03	-0.02	-0.08
Levered Free Cash Flow	-5.4	1.17	-
Unlevered Free Cash Flow	-5.4	1.17	-
Change in Net Working Capital	4.22	-4.39	-

Source: S&P Capital IQ. Standard template.