| Net Income | -10.66 | -11.7 | -14.41 | -31.69 | -3.87 | -1.54 | |
| Depreciation & Amortization | 0.62 | 0.61 | 0.54 | 20.29 | 0.11 | 0.02 | |
| Other Amortization | - | - | - | - | 0.02 | - | |
| Loss (Gain) From Sale of Assets | 0.01 | 0.16 | 0.01 | - | - | - | |
| Stock-Based Compensation | 1.47 | 1.79 | 3.2 | 4.73 | 2.02 | 0.29 | |
| Provision & Write-off of Bad Debts | - | - | 0.1 | - | - | - | |
| Other Operating Activities | 0.5 | 0.18 | - | 0.05 | -0.11 | -0.04 | |
| Change in Accounts Receivable | 0.18 | 0.27 | -0.01 | -0.54 | -0.04 | 0.14 | |
| Change in Inventory | -0 | -0.07 | -2.18 | -0.67 | - | - | |
| Change in Accounts Payable | 0.97 | -0.02 | -0.02 | 0.83 | 0.06 | -0.07 | |
| Change in Other Net Operating Assets | 0.22 | 0.73 | -0.18 | -0.99 | 0.02 | -0.16 | |
| Operating Cash Flow | -6.69 | -8.05 | -12.96 | -7.99 | -1.79 | -1.36 | |
| Capital Expenditures | -0.14 | -0.59 | -2.27 | -4.3 | -0.25 | -1.61 | |
| Sale of Property, Plant & Equipment | 0.01 | 0.01 | - | - | - | - | |
| Other Investing Activities | - | - | - | - | -0.98 | 0.37 | |
| Investing Cash Flow | 0.41 | 1.88 | -2.31 | -7.25 | -1.23 | -1.24 | |
| Long-Term Debt Repaid | - | -0.37 | -1.1 | -0.12 | -0.07 | - | |
| Net Debt Issued (Repaid) | -0.52 | -0.37 | -1.1 | -0.12 | -0.07 | - | |
| Issuance of Common Stock | 3.1 | 0.11 | 0.05 | 40.62 | 3.15 | 2.14 | |
| Repurchase of Common Stock | -0.21 | -0.41 | - | - | - | - | |
| Other Financing Activities | 0.04 | - | - | -1.67 | 2.24 | 0.04 | |
| Financing Cash Flow | 2.42 | -0.67 | -1.05 | 38.82 | 5.31 | 2.18 | |
| Net Cash Flow | -3.86 | -6.84 | -16.32 | 23.58 | 2.29 | -0.42 | |
| Free Cash Flow | -6.83 | -8.64 | -15.23 | -12.29 | -2.05 | -2.97 | |
| Free Cash Flow Margin | -10564.86% | -28989.62% | -20904.27% | -3540.35% | -87004.88% | - | |
| Free Cash Flow Per Share | -0.07 | -0.09 | -0.15 | -0.13 | -0.02 | -0.04 | |
| Levered Free Cash Flow | -2.32 | -1.03 | -9.9 | -5.27 | 1.16 | -2.42 | |
| Unlevered Free Cash Flow | -2.13 | -0.96 | -9.83 | -5.23 | 1.17 | -2.42 | |
| Change in Net Working Capital | -1.99 | -4.74 | 2.22 | 6.17 | -1.83 | 0.14 | |