ZTO Express (Cayman) Inc. (ZTO)
NYSE: ZTO · Real-Time Price · USD
24.95
+0.15 (0.60%)
At close: Apr 2, 2026, 4:00 PM EDT
25.10
+0.15 (0.60%)
After-hours: Apr 2, 2026, 7:18 PM EDT

ZTO Express Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
49,09944,28138,41935,37730,406
Revenue Growth (YoY)
10.88%15.26%8.60%16.35%20.59%
Cost of Revenue
36,82730,56426,75626,33823,816
Gross Profit
12,27113,71711,6639,0396,589
Selling, General & Admin
2,6382,6902,4252,0771,876
Other Operating Expenses
-840.98-749.78-770.65-774.58-789.5
Total Operating Expenses
1,7971,9401,6551,3031,086
Operating Income
10,47511,77710,0087,7365,503
Interest Income
747.07993.54706.77503.72363.89
Interest Expense
-248.61-337.92-289.53-190.52-126.5
Other Non-Operating Income (Expense)
80.18-756.93263.55236.77-1.2
Total Non-Operating Income (Expense)
578.64-101.31680.78549.97236.19
Pretax Income
11,05411,67610,6898,2865,739
Provision for Income Taxes
1,9052,8451,9391,6331,005
Net Income
9,0818,8178,7496,8094,755
Minority Interest in Earnings
-67.62-13.35-1.1155.9321.08
Net Income to Common
9,0818,8178,7496,8094,755
Net Income Growth
2.99%0.78%28.49%43.20%10.26%
Shares Outstanding (Basic)
798805808809820
Shares Outstanding (Diluted)
821838839820820
Shares Change (YoY)
-2.10%-0.06%2.28%0.04%2.99%
EPS (Basic)
11.3810.9510.838.415.80
EPS (Diluted)
11.1910.7010.608.365.80
EPS Growth
4.58%0.94%26.79%44.14%7.01%
Shares Outstanding
804.47802.56809.87815.27815.26
Free Cash Flow
11,9686,2216,8324,412-1,140
Free Cash Flow Growth
92.38%-8.94%54.87%--
Free Cash Flow Per Share
14.587.428.145.38-1.39
Dividends Per Share
4.8265.1094.396--
Dividend Growth
-5.54%16.22%---
Gross Margin
24.99%30.98%30.36%25.55%21.67%
Operating Margin
21.33%26.60%26.05%21.87%18.10%
Profit Margin
18.81%20.07%22.79%18.82%15.46%
FCF Margin
24.38%14.05%17.78%12.47%-3.75%
EBITDA
10,47514,80012,88310,4077,725
EBITDA Margin
21.33%33.42%33.53%29.42%25.41%
EBIT
10,47511,77710,0087,7365,503
EBIT Margin
21.33%26.60%26.05%21.87%18.10%
Effective Tax Rate
17.24%24.37%18.14%19.71%17.52%
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q