| 10,012 | 13,465 | 12,334 | 11,693 | 9,721 |
| 15,621 | 8,848 | 7,455 | 5,753 | 2,845 |
Cash & Short-Term Investments | 25,632 | 22,314 | 19,789 | 17,446 | 12,567 |
| 14.87% | 12.76% | 13.43% | 38.83% | -29.81% |
| 1,287 | 1,504 | 572.56 | 818.97 | 933.44 |
| 1,153 | 1,347 | 1,284 | 1,266 | 1,245 |
| 2,440 | 2,850 | 1,856 | 2,085 | 2,179 |
| 40.65 | 38.57 | 28.07 | 40.54 | 82.96 |
| 5,851 | 5,151 | 5,281 | 4,903 | 3,838 |
| 33,965 | 30,354 | 26,954 | 24,475 | 18,666 |
Net Property, Plant & Equipment | 35,832 | 34,482 | 32,853 | 29,622 | 25,827 |
| 6,815 | 6,187 | 5,660 | 5,472 | 5,371 |
| 4,157 | 4,242 | 4,242 | 4,242 | 4,242 |
| 7,173 | 13,889 | 15,626 | 11,273 | 4,945 |
| 3,083 | 3,187 | 3,131 | 3,440 | 3,721 |
|
| 2,577 | 2,463 | 2,557 | 2,203 | 1,958 |
| 279.54 | 488.89 | 333.26 | 228.42 | 86.79 |
| 10,934 | 9,514 | 7,766 | 5,594 | 3,634 |
Current Portion of Long-Term Debt | - | 7,270 | - | 6,789 | - |
Current Portion of Leases | 139.79 | 183.37 | 186.25 | 229.72 | 251 |
| 1,833 | 1,565 | 1,746 | 1,375 | 1,227 |
Other Current Liabilities | 7,105 | 6,788 | 7,473 | 6,775 | 5,841 |
Total Current Liabilities | 22,869 | 28,273 | 20,061 | 16,405 | 12,996 |
| 142.11 | - | 7,030 | - | - |
| 261.26 | 377.72 | 455.88 | 510.35 | 556.09 |
Other Long-Term Liabilities | 615.07 | 1,015 | 638.2 | 346.47 | 292.36 |
Total Long-Term Liabilities | 1,018 | 1,392 | 8,124 | 856.82 | 848.45 |
|
| 0.51 | 0.52 | 0.53 | 0.54 | 0.54 |
| -254.48 | -1,132 | -510.99 | -2,063 | -2,067 |
Additional Paid-in Capital | 24,001 | 24,390 | 24,202 | 26,718 | 28,229 |
Accumulated Other Comprehensive Income | -281.27 | -294.69 | -190.72 | -86.67 | -242.1 |
| 42,919 | 39,099 | 36,301 | 29,459 | 22,717 |
Total Common Shareholders' Equity | 66,384 | 62,062 | 59,802 | 54,029 | 48,637 |
| 752.08 | 612.44 | 478.66 | 443.92 | 290.33 |
| 67,136 | 62,675 | 60,280 | 54,472 | 48,928 |
Total Liabilities & Equity | 91,024 | 92,340 | 88,465 | 78,524 | 62,772 |
| 11,478 | 17,345 | 15,438 | 13,123 | 4,441 |
| 14,155 | 4,969 | 4,351 | 4,323 | 8,126 |
| 184.88% | 14.20% | 0.65% | -46.80% | -47.22% |
| 17.25 | 5.93 | 5.19 | 5.27 | 9.91 |
| 66,384 | 62,062 | 59,802 | 54,029 | 48,637 |
| 80.88 | 74.02 | 71.28 | 65.87 | 59.32 |
| 55,412 | 51,634 | 49,900 | 44,315 | 39,025 |
Tangible Book Value Per Share | 67.51 | 61.58 | 59.48 | 54.02 | 47.59 |