| 54.44 | 33.79 | 43.05 | 65.47 | 112.35 | 4.21 |
| 145.07 | 35.71 | 24.69 | 17.38 | - | - |
Cash & Short-Term Investments | 199.51 | 69.5 | 67.74 | 82.85 | 112.35 | 4.21 |
| 123.22% | 2.60% | -18.24% | -26.26% | 2566.65% | 30.96% |
| 9.97 | 10.18 | 16.12 | 7.19 | 1.42 | 2.44 |
| 6.87 | 0.33 | 1.26 | 1.11 | 0.11 | 0.14 |
| 16.84 | 10.51 | 17.38 | 8.3 | 1.53 | 2.58 |
| 1.37 | 1.97 | - | - | - | - |
| 7.4 | 4.05 | 1.82 | 1.69 | 0.89 | 0.66 |
| - | - | - | - | - | 0.11 |
| - | - | - | - | 0.29 | 0.83 |
| 225.12 | 86.03 | 86.94 | 92.83 | 115.06 | 8.38 |
Property, Plant & Equipment | 1.83 | 1.01 | 1.53 | 1.78 | 2.03 | 2.39 |
| 30.87 | 6.01 | - | 20 | 15.42 | - |
| 4.7 | 4.7 | 4.7 | - | - | - |
| 6.74 | 68.99 | 69.23 | - | - | - |
Long-Term Accounts Receivable | - | - | - | - | - | 0.4 |
| 0.87 | 11.38 | 9.94 | 0.72 | 0.44 | 0.04 |
|
| 11.07 | 13.08 | 13.99 | 3.61 | 0.52 | 1.17 |
| 5.61 | 17.37 | 18.97 | 7.21 | 2.52 | 5.47 |
| - | - | 37.7 | - | - | - |
Current Portion of Long-Term Debt | - | - | - | - | - | 0.39 |
Current Portion of Leases | 0.44 | 0.42 | 0.54 | 0.49 | 0.37 | 0.5 |
Other Current Liabilities | 8.99 | 3.2 | 2.52 | 0.71 | 0.82 | - |
Total Current Liabilities | 26.11 | 34.07 | 73.72 | 12.02 | 4.23 | 7.54 |
| 61.31 | 59.5 | 5.07 | 12.8 | - | 68.05 |
| 0.97 | 0.37 | 0.46 | 0.84 | 1.24 | 1.61 |
Other Long-Term Liabilities | 48.56 | 44.52 | 31.22 | 14.55 | 0.36 | 0.43 |
|
| 0.01 | 0.01 | 0 | 0 | 0 | - |
Additional Paid-In Capital | 580.78 | 555.3 | 472.66 | 436.27 | 396.96 | 192.06 |
| -434.23 | -505.29 | -399.78 | -353.73 | -267.03 | -258.47 |
| -10.98 | -10.98 | -10.98 | -7.54 | -2.81 | - |
Comprehensive Income & Other | -2.42 | 0.63 | -0.04 | 0.11 | - | - |
| 133.17 | 39.67 | 61.86 | 75.12 | 127.12 | -66.41 |
|
Total Liabilities & Equity | 270.12 | 178.13 | 172.33 | 115.34 | 132.94 | 11.21 |
| 62.72 | 60.3 | 43.77 | 14.13 | 1.61 | 70.55 |
| 136.79 | 9.2 | 23.97 | 68.72 | 110.74 | -66.33 |
| 364.50% | -61.62% | -65.11% | -37.95% | - | - |
| 2.44 | 0.20 | 0.68 | 1.99 | 3.72 | -16.66 |
Filing Date Shares Outstanding | 56.3 | 54.12 | 41.85 | 34.54 | 34.42 | 28.38 |
Total Common Shares Outstanding | 56.22 | 53.67 | 41.53 | 34.54 | 35.01 | 4.54 |
| 199 | 51.96 | 13.22 | 80.81 | 110.83 | 0.85 |
| 2.37 | 0.74 | 1.49 | 2.17 | 3.63 | -14.64 |
| 121.73 | -34.03 | -12.06 | 75.12 | 127.12 | -66.41 |
Tangible Book Value Per Share | 2.17 | -0.63 | -0.29 | 2.17 | 3.63 | -14.64 |
| - | 1.36 | 1.51 | 1.28 | 1.05 | 1.01 |
| - | 0.71 | 0.71 | 0.71 | 0.72 | 0.72 |