| 54.44 | 33.79 | 43.05 | 65.47 | 112.35 | 4.21 |
| 145.07 | 35.71 | 24.69 | 17.38 | - | - |
Cash & Short-Term Investments | 199.51 | 69.5 | 67.74 | 82.85 | 112.35 | 4.21 |
| 123.22% | 2.60% | -18.24% | -26.26% | 2566.65% | 30.96% |
| 16.84 | 10.51 | 17.38 | 8.3 | 1.53 | 2.58 |
| 1.37 | 1.97 | - | - | - | - |
| 7.4 | 4.05 | 1.82 | 1.69 | 1.18 | 1.59 |
| 225.12 | 86.03 | 86.94 | 92.83 | 115.06 | 8.38 |
Net Property, Plant & Equipment | 1.83 | 1.01 | 1.53 | 1.78 | 2.03 | 2.39 |
| 6.74 | 68.99 | 69.23 | - | - | - |
| 4.7 | 4.7 | 4.7 | - | - | - |
| 30.87 | 6.01 | - | 20 | 15.42 | - |
| 0.87 | 11.38 | 9.94 | 0.72 | 0.44 | 0.44 |
|
| 11.07 | 25.46 | 28.4 | 6.17 | 3.04 | 6.65 |
| - | - | 37.7 | - | - | - |
Current Portion of Long-Term Debt | - | - | - | - | - | 0.39 |
Current Portion of Leases | 0.44 | 0.42 | 0.54 | 0.48 | 0.36 | 0.33 |
Other Current Liabilities | 14.6 | 8.19 | 7.07 | 5.37 | 0.84 | 0.17 |
Total Current Liabilities | 26.11 | 34.07 | 73.72 | 12.02 | 4.23 | 7.54 |
| 61.31 | 59.5 | 5.07 | 12.8 | - | 68.05 |
| 0.97 | 0.37 | 0.46 | 0.84 | 1.23 | 1.59 |
Other Long-Term Liabilities | 48.56 | 44.52 | 31.22 | 14.55 | 0.36 | 0.45 |
Total Long-Term Liabilities | 110.84 | 104.4 | 36.74 | 28.2 | 1.59 | 70.09 |
|
| 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| -10.98 | -10.98 | -10.98 | -7.54 | -2.81 | - |
Additional Paid-in Capital | 580.78 | 555.3 | 472.66 | 436.27 | 396.96 | 192.06 |
Accumulated Other Comprehensive Income | -2.42 | 0.63 | -0.04 | 0.11 | - | - |
| -434.23 | -505.29 | -399.78 | -353.73 | -267.03 | -258.47 |
| 133.17 | 39.67 | 61.86 | 75.12 | 127.12 | -66.41 |
Total Liabilities & Equity | 270.12 | 178.13 | 172.33 | 115.34 | 132.94 | 11.21 |
| 62.72 | 60.3 | 43.77 | 14.12 | 1.59 | 70.35 |
| 136.79 | 9.2 | 23.97 | 68.72 | 110.76 | -66.14 |
| 1386.87% | -61.62% | -65.12% | -37.95% | - | - |
| 2.49 | 0.20 | 0.68 | 1.99 | 3.72 | -16.61 |
| 133.17 | 39.67 | 61.86 | 75.12 | 127.12 | -66.41 |
| 2.42 | 0.86 | 1.74 | 2.18 | 4.27 | -16.68 |
| 121.73 | -34.03 | -12.06 | 75.12 | 127.12 | -66.41 |
Tangible Book Value Per Share | 2.21 | -0.74 | -0.34 | 2.18 | 4.27 | -16.68 |