Zymeworks Inc. (ZYME)
NASDAQ: ZYME · Real-Time Price · USD
18.21
+1.29 (7.62%)
Oct 10, 2025, 1:39 PM EDT - Market open

Zymeworks Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2021
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
-73.68-122.7-118.67124.34-211.84-180.55
Depreciation & Amortization
12.8711.1917.31129.5810.28
Stock-Based Compensation
21.9617.798.14.0210.7629.12
Other Adjustments
0.5514.620.51-0.27-1.34-0.1
Change in Receivables
29.46-36.3613.92-17.51-0.27-13.11
Changes in Accounts Payable
-14.4414.34-44.7726.4816.487.62
Changes in Income Taxes Payable
-1.83-1.680.970.84--
Changes in Unearned Revenue
-20.043.563.7---
Changes in Other Operating Activities
6.44-10.80.63-5.8-15.82-4.66
Operating Cash Flow
-38.71-110.04-118.3144.11-192.45-151.4
Capital Expenditures
-1.74-1.99-2.47-8.15-12.4-4.31
Purchases of Intangible Assets
--1.08-1.6-4.98-0.88-1.96
Purchases of Investments
-210.69-283.74-553.25-113.01-35.08-50.5
Proceeds from Sale of Investments
300.19325.57350.0772.28192.9613.33
Investing Cash Flow
86.9738.76-207.25-53.85144.6-43.44
Issuance of Common Stock
8.149.7981.92109.198.5309.13
Repurchase of Common Stock
--30.05----
Net Common Stock Issued (Repurchased)
8.14-20.2681.92109.198.5309.13
Other Financing Activities
--0.19-0.07-0.61-0.49-0.15
Financing Cash Flow
-21-20.4581.85108.588.01308.98
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.030.290.350.2-0.33-0.55
Net Cash Flow
27.29-91.45-243.36199.05-40.17113.59
Beginning Cash & Cash Equivalents
70.96157.56400.91201.87242.04128.45
Ending Cash & Cash Equivalents
98.2566.1157.56400.91201.87242.04
Free Cash Flow
-40.45-112.04-120.78135.96-204.86-155.71
FCF Margin
-32.92%-146.83%-158.89%32.96%-767.82%-399.77%
Free Cash Flow Per Share
-0.53-1.48-1.752.08-3.93-3.09
Levered Free Cash Flow
-92.42-108.09-143.31149.72-214.01-170.77
Unlevered Free Cash Flow
-93.78-115.35-163.35166.42-218.32-178.09
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q