Zynex, Inc. (ZYXI)
NASDAQ: ZYXI · Real-Time Price · USD
2.390
-0.100 (-4.02%)
Jun 23, 2025, 4:00 PM - Market closed
Zynex Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 172.4 | 192.35 | 184.32 | 158.17 | 130.3 | 80.12 | Upgrade
|
| Revenue Growth (YoY) | -8.63% | 4.36% | 16.54% | 21.39% | 62.63% | 76.20% | Upgrade
|
| Cost of Revenue | 38.14 | 39.05 | 38 | 31.65 | 26.92 | 17.21 | Upgrade
|
| Gross Profit | 134.26 | 153.3 | 146.32 | 126.52 | 103.38 | 62.91 | Upgrade
|
| Selling, General & Admin | 141.89 | 147.31 | 135.54 | 103.58 | 81.01 | 52.66 | Upgrade
|
| Operating Expenses | 141.89 | 147.31 | 135.54 | 103.58 | 81.01 | 52.66 | Upgrade
|
| Operating Income | -7.63 | 5.99 | 10.78 | 22.94 | 22.37 | 10.25 | Upgrade
|
| Interest Expense | -2.57 | -2.38 | -1.09 | -0.44 | -0.1 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | -10.21 | 3.61 | 9.69 | 22.5 | 22.27 | 10.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0.04 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 2.85 | -0.3 | - | - | Upgrade
|
| Pretax Income | -10.19 | 3.63 | 12.58 | 22.2 | 22.27 | 10.15 | Upgrade
|
| Income Tax Expense | -2.77 | 0.63 | 2.85 | 5.15 | 5.17 | 1.08 | Upgrade
|
| Earnings From Continuing Operations | -7.41 | 2.99 | 9.73 | 17.05 | 17.1 | 9.07 | Upgrade
|
| Net Income | -7.41 | 2.99 | 9.73 | 17.05 | 17.1 | 9.07 | Upgrade
|
| Net Income to Common | -7.41 | 2.99 | 9.73 | 17.05 | 17.1 | 9.07 | Upgrade
|
| Net Income Growth | - | -69.24% | -42.91% | -0.32% | 88.48% | -4.40% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 32 | 36 | 38 | 38 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 36 | 39 | 39 | 38 | Upgrade
|
| Shares Change (YoY) | -9.24% | -10.63% | -7.63% | -0.18% | 1.98% | 2.89% | Upgrade
|
| EPS (Basic) | -0.23 | 0.09 | 0.27 | 0.44 | 0.45 | 0.24 | Upgrade
|
| EPS (Diluted) | -0.24 | 0.09 | 0.27 | 0.44 | 0.44 | 0.24 | Upgrade
|
| EPS Growth | - | -66.67% | -38.64% | - | 83.33% | -5.70% | Upgrade
|
| Free Cash Flow | -0.44 | 12.14 | 16.55 | 13.33 | 6.34 | -0.17 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.38 | 0.46 | 0.34 | 0.16 | -0.00 | Upgrade
|
| Gross Margin | 77.88% | 79.70% | 79.38% | 79.99% | 79.34% | 78.52% | Upgrade
|
| Operating Margin | -4.43% | 3.11% | 5.85% | 14.50% | 17.16% | 12.79% | Upgrade
|
| Profit Margin | -4.30% | 1.56% | 5.28% | 10.78% | 13.13% | 11.33% | Upgrade
|
| Free Cash Flow Margin | -0.26% | 6.31% | 8.98% | 8.43% | 4.87% | -0.21% | Upgrade
|
| EBITDA | -2.63 | 11 | 15.15 | 26.18 | 24.65 | 11.82 | Upgrade
|
| EBITDA Margin | -1.53% | 5.72% | 8.22% | 16.55% | 18.92% | 14.75% | Upgrade
|
| D&A For EBITDA | 5 | 5.01 | 4.37 | 3.25 | 2.29 | 1.57 | Upgrade
|
| EBIT | -7.63 | 5.99 | 10.78 | 22.94 | 22.37 | 10.25 | Upgrade
|
| EBIT Margin | -4.43% | 3.11% | 5.85% | 14.50% | 17.16% | 12.79% | Upgrade
|
| Effective Tax Rate | - | 17.45% | 22.63% | 23.20% | 23.21% | 10.63% | Upgrade
|
| Revenue as Reported | 172.4 | 192.35 | 184.32 | 158.17 | 130.3 | 80.12 | Upgrade
|
Updated Apr 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.