Dividend Calculator
A free dividend calculator to see how much income and investment growth you can expect to experience over time, with or without dividend reinvestment (DRIP).
Initial Investment
$
Stock Price
$
Number of Shares
Initial Dividend Yield
%
Dividend Growth
%
Stock Price Growth
%
Years to Invest
Annual Investment
$
Dividend Tax Rate
%
Payout Frequency
Reinvest Dividends
Results After 10 Years
Reinvest Dividends
Total Portfolio Value
$27,263
172.6%
Annual Dividend Income
$491.03
96.4%
Monthly Dividend Income
$40.92
96.4%
Yield on Cost
4.91%
Total Return Breakdown
$27,263 (+172.6%)
Initial Investment
$10,000
36.7%
Additional Investments
$0
0.0%
Dividends
$3,154
11.6%
Stock Price Growth
$14,109
51.8%
Growth Projections
Detailed Projections
| Year | Portfolio Value | Shares Owned | Annual DPS | Annual Dividend | Yield on Cost | After-Tax Dividend | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|---|
| 0 | $10,000 | 100.00 | $2.50 | $250.00 | 2.50% | $212.50 | $0.00 | $100.00 | $0 |
| 1 | $11,087 | 102.18 | $2.63 | $268.23 | 2.68% | $227.99 | $224.97 | $108.50 | $1,087 |
| 2 | $12,283 | 104.34 | $2.76 | $287.59 | 2.88% | $244.45 | $241.31 | $117.72 | $2,283 |
| 3 | $13,599 | 106.47 | $2.89 | $308.13 | 3.08% | $261.91 | $258.66 | $127.73 | $3,599 |
| 4 | $15,047 | 108.58 | $3.04 | $329.93 | 3.30% | $280.44 | $277.07 | $138.59 | $5,047 |
| 5 | $16,638 | 110.65 | $3.19 | $353.05 | 3.53% | $300.10 | $296.60 | $150.37 | $6,638 |
| 6 | $18,386 | 112.70 | $3.35 | $377.57 | 3.78% | $320.93 | $317.32 | $163.15 | $8,386 |
| 7 | $20,306 | 114.72 | $3.52 | $403.54 | 4.04% | $343.01 | $339.27 | $177.01 | $10,306 |
| 8 | $22,414 | 116.70 | $3.69 | $431.05 | 4.31% | $366.40 | $362.53 | $192.06 | $12,414 |
| 9 | $24,726 | 118.66 | $3.88 | $460.19 | 4.60% | $391.16 | $387.17 | $208.39 | $14,726 |
| 10 | $27,263 | 120.58 | $4.07 | $491.03 | 4.91% | $417.38 | $413.25 | $226.10 | $17,263 |