A free dividend calculator to see how much income and investment growth you can expect to experience over time, with or without dividend reinvestment (DRIP).
| Year | Portfolio Value | Shares Owned | Annual DPS | Annual Dividend | Yield on Cost | After-Tax Dividend | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|---|
| 0 | $10,000 | 100.00 | $2.50 | $250.00 | 2.50% | $212.50 | $0.00 | $100.00 | $0 |
| 1 | $10,732 | 102.21 | $2.63 | $268.30 | 2.68% | $228.05 | $224.98 | $105.00 | $732 |
| 2 | $11,517 | 104.47 | $2.76 | $287.94 | 2.88% | $244.75 | $241.45 | $110.25 | $1,517 |
| 3 | $12,361 | 106.77 | $2.89 | $309.01 | 3.09% | $262.66 | $259.12 | $115.76 | $2,361 |
| 4 | $13,265 | 109.13 | $3.04 | $331.63 | 3.32% | $281.89 | $278.09 | $121.55 | $3,265 |
| 5 | $14,236 | 111.54 | $3.19 | $355.90 | 3.56% | $302.52 | $298.45 | $127.63 | $4,236 |
| 6 | $15,278 | 114.01 | $3.35 | $381.96 | 3.82% | $324.66 | $320.29 | $134.01 | $5,278 |
| 7 | $16,396 | 116.53 | $3.52 | $409.91 | 4.10% | $348.43 | $343.73 | $140.71 | $6,396 |
| 8 | $17,597 | 119.10 | $3.69 | $439.92 | 4.40% | $373.93 | $368.89 | $147.75 | $7,597 |
| 9 | $18,885 | 121.73 | $3.88 | $472.12 | 4.72% | $401.30 | $395.90 | $155.13 | $8,885 |
| 10 | $20,267 | 124.42 | $4.07 | $506.67 | 5.07% | $430.67 | $424.87 | $162.89 | $10,267 |