Dividend Calculator
A free dividend calculator to see how much income and investment growth you can expect to experience over time, with or without dividend reinvestment (DRIP).
CNQ
Canadian Natural Resources has a stock price of $49.11, dividend yield of 3.649%, and dividend growth of 17.52%, based on current and historical data.
Initial Investment
$
Stock Price
$
Number of Shares
Initial Dividend Yield
%
Dividend Growth
%
Stock Price Growth
%
Years to Invest
Annual Investment
$
Dividend Tax Rate
%
Payout Frequency
Reinvest Dividends
Results After 10 Years
Reinvest Dividends
Total Portfolio Value
$30,294
202.9%
Annual Dividend Income
$3,410.00
834.5%
Monthly Dividend Income
$284.17
834.5%
Yield on Cost
34.10%
Total Return Breakdown
$30,294 (+202.9%)
Initial Investment
$10,000
33.0%
Additional Investments
$0
0.0%
Dividends
$12,324
40.7%
Stock Price Growth
$7,970
26.3%
Growth Projections
Detailed Projections
| Year | Portfolio Value | Shares Owned | Annual DPS | Annual Dividend | Yield on Cost | After-Tax Dividend | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|---|
| 0 | $10,000 | 203.62 | $1.79 | $364.89 | 3.65% | $310.16 | $0.00 | $49.11 | $0 |
| 1 | $10,881 | 211.01 | $2.11 | $444.38 | 4.44% | $377.72 | $369.47 | $51.57 | $881 |
| 2 | $11,889 | 219.59 | $2.47 | $543.47 | 5.43% | $461.95 | $450.68 | $54.14 | $1,890 |
| 3 | $13,053 | 229.60 | $2.91 | $667.81 | 6.68% | $567.64 | $552.17 | $56.85 | $3,053 |
| 4 | $14,406 | 241.34 | $3.42 | $824.94 | 8.25% | $701.20 | $679.87 | $59.69 | $4,407 |
| 5 | $15,995 | 255.18 | $4.02 | $1,025.08 | 10.25% | $871.32 | $841.75 | $62.68 | $5,995 |
| 6 | $17,875 | 271.61 | $4.72 | $1,282.21 | 12.82% | $1,089.88 | $1,048.62 | $65.81 | $7,875 |
| 7 | $20,125 | 291.23 | $5.55 | $1,615.71 | 16.16% | $1,373.35 | $1,315.37 | $69.10 | $10,125 |
| 8 | $22,845 | 314.85 | $6.52 | $2,052.78 | 20.53% | $1,744.87 | $1,662.75 | $72.56 | $12,845 |
| 9 | $26,172 | 343.53 | $7.66 | $2,632.20 | 26.32% | $2,237.37 | $2,120.05 | $76.19 | $16,173 |
| 10 | $30,294 | 378.70 | $9.00 | $3,410.00 | 34.10% | $2,898.50 | $2,729.25 | $80.00 | $20,294 |