Abu Dhabi National Insurance Company PJSC (ADX:ADNIC)
United Arab Emirates · Delayed Price · Currency is AED 6.95
-0.02 (-0.29%)
At close: Aug 13, 2026
ADX:ADNIC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 12,181 | 9,480 | 12,080 | 6,706 | 6,205 | 1,403 |
Total Interest & Dividend Income | 242.2 | 224.81 | 211.52 | 178.35 | 147.96 | 146 |
Gain (Loss) on Sale of Investments | 16.27 | 22.05 | 18.35 | 38.14 | -15.04 | 15.16 |
Other Revenue | - | - | - | - | - | 234.34 |
| 12,440 | 9,727 | 12,310 | 6,922 | 6,338 | 1,799 | |
Revenue Growth | 9.10% | -20.98% | 77.82% | 9.23% | 252.30% | 7.88% |
Policy Benefits | 11,066 | 8,322 | 11,059 | 5,975 | 5,528 | 912.58 |
Policy Acquisition & Underwriting Costs | 659.84 | 659.84 | 548.03 | 335.42 | 279.9 | 233.29 |
Selling, General & Administrative | 7.67 | 7.67 | 10.05 | 5.78 | 6.36 | 229.99 |
Provision for Bad Debts | - | - | - | - | - | 4.28 |
Other Operating Expenses | 220.81 | 216.15 | 238.39 | 202.7 | 172.94 | - |
Total Operating Expenses | 11,955 | 9,205 | 11,855 | 6,519 | 5,988 | 1,380 |
Operating Income | 485.24 | 521.39 | 454.59 | 403.32 | 350.06 | 418.78 |
EBT Excluding Unusual Items | 485.24 | 521.39 | 454.59 | 403.32 | 350.06 | 418.78 |
Asset Writedown | 11.73 | 11.73 | 11.85 | -2.15 | 7.55 | -16.97 |
Pretax Income | 496.97 | 533.12 | 466.44 | 401.17 | 357.61 | 401.82 |
Income Tax Expense | 51.39 | 53.27 | 46.98 | 0 | 0.02 | 0.02 |
Earnings From Continuing Ops. | 445.58 | 479.85 | 419.46 | 401.16 | 357.59 | 401.8 |
Minority Interest in Earnings | 13.99 | -4.8 | -2.65 | - | - | - |
Net Income | 459.58 | 475.05 | 416.81 | 401.16 | 357.59 | 401.8 |
Net Income to Common | 459.58 | 475.05 | 416.81 | 401.16 | 357.59 | 401.8 |
Net Income Growth | 4.36% | 13.97% | 3.90% | 12.19% | -11.00% | 8.30% |
Shares Outstanding (Basic) | 570 | 570 | 570 | 570 | 570 | 570 |
Shares Outstanding (Diluted) | 570 | 570 | 570 | 570 | 570 | 570 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.81 | 0.83 | 0.73 | 0.70 | 0.63 | 0.70 |
EPS (Diluted) | 0.81 | 0.83 | 0.73 | 0.70 | 0.63 | 0.70 |
EPS Growth | 4.36% | 13.97% | 3.90% | 12.19% | -11.00% | 8.30% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 198.13 | 414.76 | 23.76 | 283.47 | 316 | 523.7 |
Free Cash Flow Per Share | 0.35 | 0.73 | 0.04 | 0.50 | 0.55 | 0.92 |
Dividend Per Share | 0.470 | 0.470 | 0.450 | 0.450 | 0.400 | 0.400 |
Dividend Growth | 4.44% | 4.44% | 0% | 12.50% | 0% | 14.29% |
Operating Margin | 3.90% | 5.36% | 3.69% | 5.83% | 5.52% | 23.28% |
Profit Margin | 3.69% | 4.88% | 3.39% | 5.79% | 5.64% | 22.34% |
Free Cash Flow Margin | 1.59% | 4.26% | 0.19% | 4.09% | 4.99% | 29.11% |
EBITDA | 506.7 | 544.08 | 479.22 | 424.09 | 369.78 | 436.05 |
EBITDA Margin | 4.07% | 5.59% | 3.89% | 6.13% | 5.83% | 24.24% |
D&A For EBITDA | 21.46 | 22.68 | 24.63 | 20.77 | 19.72 | 17.27 |
EBIT | 485.24 | 521.39 | 454.59 | 403.32 | 350.06 | 418.78 |
EBIT Margin | 3.90% | 5.36% | 3.69% | 5.83% | 5.52% | 23.28% |
Effective Tax Rate | 10.34% | 9.99% | 10.07% | 0.00% | 0.01% | 0.00% |