Abu Dhabi National Oil Company for Distribution PJSC (ADX:ADNOCDIST)
4.050
+0.002 (0.04%)
At close: Aug 13, 2026
ADX:ADNOCDIST Ratios and Metrics
Market cap in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 50,613 | 48,750 | 44,000 | 46,250 | 55,125 | 53,375 | |
Market Cap Growth | 8.26% | 10.79% | -4.87% | -16.10% | 3.28% | 13.87% |
Enterprise Value | 55,495 | 53,026 | 48,085 | 50,371 | 58,871 | 56,564 |
Last Close Price | 4.05 | 3.75 | 3.19 | 3.17 | 3.59 | 3.31 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.20 | 17.45 | 18.18 | 17.78 | 20.06 | 23.70 |
Forward PE | 16.74 | 16.61 | 16.68 | 18.06 | 19.37 | 22.70 |
PS Ratio | 1.24 | 1.36 | 1.24 | 1.34 | 1.72 | 2.55 |
PB Ratio | 14.17 | 14.09 | 13.83 | 12.18 | 16.00 | 16.67 |
P/TBV Ratio | 18.22 | 18.69 | 18.39 | 19.13 | 16.01 | 16.67 |
P/FCF Ratio | 13.51 | 17.78 | 15.63 | 11.42 | 16.01 | 23.47 |
P/OCF Ratio | 10.72 | 12.43 | 11.19 | 9.16 | 12.23 | 18.55 |
PEG Ratio | 2.43 | 2.68 | 3.74 | 2.20 | 1.96 | 4.92 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.36 | 1.48 | 1.36 | 1.46 | 1.83 | 2.70 |
EV/EBITDA Ratio | 10.89 | 12.82 | 13.00 | 14.25 | 17.23 | 18.77 |
EV/EBIT Ratio | 12.70 | 15.11 | 15.68 | 16.87 | 19.77 | 23.27 |
EV/FCF Ratio | 14.82 | 19.34 | 17.08 | 12.43 | 17.09 | 24.88 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.98 | 2.02 | 2.30 | 1.91 | 1.97 | 2.02 |
Debt / EBITDA Ratio | 1.39 | 1.63 | 1.90 | 1.97 | 1.93 | 2.10 |
Debt / FCF Ratio | 1.89 | 2.55 | 2.60 | 1.79 | 1.97 | 2.84 |
Net Debt / Equity Ratio | 1.31 | 1.28 | 1.38 | 1.07 | 1.18 | 1.31 |
Net Debt / EBITDA Ratio | 0.95 | 1.07 | 1.18 | 1.14 | 1.19 | 1.39 |
Net Debt / FCF Ratio | 1.25 | 1.62 | 1.56 | 1.00 | 1.18 | 1.85 |
Asset Turnover | 2.15 | 2.00 | 1.91 | 1.98 | 2.15 | 1.60 |
Inventory Turnover | 19.26 | 18.26 | 20.20 | 22.47 | 22.84 | 18.94 |
Quick Ratio | 0.83 | 0.85 | 0.87 | 0.99 | 1.23 | 0.65 |
Current Ratio | 1.07 | 1.08 | 1.10 | 1.17 | 1.47 | 0.76 |
Return on Equity (ROE) | 107.52% | 85.85% | 70.87% | 72.66% | 82.70% | 67.87% |
Return on Assets (ROA) | 14.40% | 12.24% | 10.34% | 10.69% | 12.50% | 11.61% |
Return on Invested Capital (ROIC) | 50.74% | 40.81% | 35.72% | 38.66% | 40.00% | 34.29% |
Return on Capital Employed (ROCE) | 40.20% | 32.80% | 28.70% | 26.30% | 28.50% | 56.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 7.04% | 5.73% | 5.50% | 5.63% | 4.99% | 4.22% |
FCF Yield | 7.40% | 5.62% | 6.40% | 8.76% | 6.25% | 4.26% |
Dividend Yield | 5.02% | 5.49% | 6.45% | 6.49% | 5.73% | 6.21% |
Payout Ratio | 91.93% | 93.03% | 107.99% | 100.83% | 93.55% | 114.16% |
Buyback Yield / Dilution | 0.03% | 0.02% | - | - | - | - |
Total Shareholder Return | 5.04% | 5.51% | 6.45% | 6.49% | 5.73% | 6.21% |