Abu Dhabi Ports Company PJSC (ADX:ADPORTS)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
4.340
+0.010 (0.23%)
At close: Mar 28, 2025, 2:44 PM GST

ADX:ADPORTS Income Statement

Millions AED. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Revenue
17,28611,6795,4983,9103,424
Upgrade
Revenue Growth (YoY)
48.02%112.42%40.62%14.19%23.71%
Upgrade
Cost of Revenue
12,3448,5742,8652,0111,643
Upgrade
Gross Profit
4,9423,1052,6321,8991,781
Upgrade
Selling, General & Admin
2,1811,4831,066748.05594.16
Upgrade
Operating Expenses
2,3671,5631,208768.56686.55
Upgrade
Operating Income
2,5751,5411,4251,1301,094
Upgrade
Interest Expense
-1,002-660.67-378.31-316.67-314.43
Upgrade
Interest & Investment Income
311.6131.2415.120.634.65
Upgrade
Earnings From Equity Investments
110.59144.45164.8429.2551.02
Upgrade
Other Non Operating Income (Expenses)
54.797.65-8.27-8.1520.73
Upgrade
EBT Excluding Unusual Items
2,0491,1541,218835.48856.41
Upgrade
Merger & Restructuring Charges
--1.2-1.9-0.8-
Upgrade
Gain (Loss) on Sale of Investments
-2.79-104.16---
Upgrade
Gain (Loss) on Sale of Assets
-4.57-1.3874.97-7.15-0.5
Upgrade
Asset Writedown
-363.5-4.5525.81-458.9
Upgrade
Pretax Income
2,0421,4111,286853.34397.01
Upgrade
Income Tax Expense
264.0650.472.01--
Upgrade
Earnings From Continuing Operations
1,7781,3601,284853.34397.01
Upgrade
Minority Interest in Earnings
-447.88-288.25-36.07-7.65-2.58
Upgrade
Net Income
1,3301,0721,248845.69394.43
Upgrade
Net Income to Common
1,3301,0721,248845.69394.43
Upgrade
Net Income Growth
24.08%-14.13%47.61%114.41%-20.63%
Upgrade
Shares Outstanding (Basic)
4,9415,0884,9603,8403,840
Upgrade
Shares Outstanding (Diluted)
4,9415,0884,9603,8403,840
Upgrade
Shares Change (YoY)
-2.89%2.58%29.16%--
Upgrade
EPS (Basic)
0.270.210.250.220.10
Upgrade
EPS (Diluted)
0.270.210.250.220.10
Upgrade
EPS Growth
27.77%-16.29%14.28%114.41%-20.63%
Upgrade
Free Cash Flow
921.9-1,218-3,574-2,070-2,218
Upgrade
Free Cash Flow Per Share
0.19-0.24-0.72-0.54-0.58
Upgrade
Gross Margin
28.59%26.58%47.88%48.57%52.02%
Upgrade
Operating Margin
14.89%13.20%25.91%28.91%31.96%
Upgrade
Profit Margin
7.70%9.18%22.71%21.63%11.52%
Upgrade
Free Cash Flow Margin
5.33%-10.43%-65.00%-52.94%-64.79%
Upgrade
EBITDA
4,0102,5642,2671,6431,537
Upgrade
EBITDA Margin
23.20%21.96%41.23%42.03%44.89%
Upgrade
D&A For EBITDA
1,4361,023842.21512.78442.41
Upgrade
EBIT
2,5751,5411,4251,1301,094
Upgrade
EBIT Margin
14.89%13.20%25.91%28.91%31.96%
Upgrade
Effective Tax Rate
12.93%3.58%0.16%--
Upgrade
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.