Abu Dhabi Ports Company PJSC (ADX:ADPORTS)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
5.23
+0.13 (2.55%)
At close: Aug 13, 2026

ADX:ADPORTS Financials Overview

Millions AED. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
21,91920,76517,28611,6795,4983,910
Revenue Growth
21.80%20.13%48.02%112.42%40.62%14.19%
Gross Profit
5,9895,6294,9423,1052,6321,899
Operating Income
3,0892,9132,5751,5411,4251,130
Net Income
1,7161,5661,3301,0721,248845.69
Earnings Per Share
0.350.320.270.210.250.22
EPS Growth
25.17%18.12%27.77%-16.29%14.28%114.41%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Corporate
607.46677.92704.1916.640.26-
Maritime & Shipping
11,57310,7008,0606,2902,141606.68
Logistics
4,3964,3994,6811,935531.64606.64
Ports
2,8432,8632,3631,5921,1351,063
Economic Cities & Free Zones (EC&FZ)
3,2702,8661,9741,7801,6581,568
Eliminations
-770.34-739.83-495.77-389.61-367.87-294.53
Total
21,91920,76517,28611,6795,4983,910

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,6702,8652,8113,355790.821,051
Total Debt
24,16423,31521,42518,5888,4007,956
Net Cash (Debt)
-19,495-20,450-18,613-15,233-7,609-6,905
Net Cash Growth
------
Net Cash Per Share
-3.96-4.15-3.77-2.99-1.53-1.80

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,4715,2533,9381,4651,626786.57
Capital Expenditures
-4,296-3,818-3,016-2,683-5,200-2,856
Free Cash Flow
1,1751,435921.9-1,218-3,574-2,070
Free Cash Flow Growth
8.88%55.70%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.32%27.11%28.59%26.58%47.88%48.57%
Operating Margin
14.09%14.03%14.89%13.20%25.91%28.91%
Pretax Margin
11.35%10.95%11.81%12.08%23.40%21.83%
Profit Margin
7.83%7.54%7.70%9.18%22.71%21.63%
FCF Margin
5.36%6.91%5.33%-10.43%-65.00%-52.94%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.0115.5019.4730.2823.40-
Forward PE
13.4214.9117.6120.5022.18-
P/FCF Ratio
22.6516.9128.09---
PS Ratio
1.211.171.502.785.31-