Abu Dhabi Ship Building PJSC (ADX:ADSB)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
8.34
-0.01 (-0.12%)
At close: Aug 13, 2026

ADX:ADSB Financials Overview

Millions AED. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5801,4081,4961,258660.2254.33
Revenue Growth
7.29%-5.93%18.98%90.48%159.58%-0.18%
Gross Profit
129.74127.4165.77124.0679.3829.11
Operating Income
28.4419.689.7429.7119.89-21.83
Net Income
35.630.2977.3240.3820.4611.03
Earnings Per Share
0.170.140.360.190.100.05
EPS Growth
-45.80%-60.83%91.49%97.39%85.43%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mission Systems
29.632.2623.0717.2449.06-
Small Boats
52.0852.0853.7629.462.2211.15
New Build and Engineering
1,1791,0361,248970.39418.9847.31
Commercial Repairs and Maintenance
-13.1622.5646.7648.1150.83
Military Repairs and Maintenance
-274.24148.77193.69141.83145.04
Total
1,5801,4081,4961,258660.2254.33

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
382.21410.96685.61745.27309.84895.92
Total Debt
124.86128.24163.138.0846.56119.62
Net Cash (Debt)
257.34282.72522.49737.19263.28776.31
Net Cash Growth
-26.60%-45.89%-29.13%180.01%-66.09%-
Net Cash Per Share
1.211.332.463.481.243.66

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-8.48-161.41-170.99509.71-498.841,015
Capital Expenditures
-36.02-29.68-23.74-23.93-6.72-1.73
Free Cash Flow
-44.49-191.08-194.74485.79-505.561,013
Free Cash Flow Growth
-----698.02%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.21%9.05%11.08%9.87%12.02%11.45%
Operating Margin
1.80%1.39%6.00%2.36%3.01%-8.58%
Pretax Margin
2.45%2.34%5.71%3.21%3.10%4.34%
Profit Margin
2.25%2.15%5.17%3.21%3.10%4.34%
FCF Margin
-2.81%-13.58%-13.01%38.63%-76.58%398.42%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.182-0.1900.1000.0600.020
Dividend Per Share Growth
0%-90.00%66.67%200.00%-
Dividend Yield
2.18%-3.74%2.65%1.61%0.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-58.7914.7521.5342.4976.86
P/FCF Ratio
2.34--1.79-0.84
PS Ratio
1.141.260.760.691.323.33