Abu Dhabi Ship Building PJSC (ADX:ADSB)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
8.24
-0.05 (-0.60%)
At close: Sep 2, 2026

ADX:ADSB Financials Overview

Millions AED. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5551,4081,4961,258660.2254.33
Revenue Growth
18.75%-5.93%18.98%90.48%159.58%-0.18%
Gross Profit
31127.4165.77124.0679.3829.11
Operating Income
-82.2419.689.7429.7119.89-21.83
Net Income
-66.630.2977.3240.3820.4611.03
Earnings Per Share
-0.310.140.360.190.100.05
EPS Growth
--60.83%91.49%97.39%85.43%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mission Systems
20.6632.2623.0717.2449.06-
New Build and Engineering
1,0831,0361,248970.39418.9847.31
Small Boats
56.7352.0853.7629.462.2211.15
Commercial Repairs and Maintenance
-13.1622.5646.7648.1150.83
Military Repairs and Maintenance
-274.24148.77193.69141.83145.04
Total
1,5551,4081,4961,258660.2254.33

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
891.19410.96685.61745.27309.84895.92
Total Debt
27.71128.24163.138.0846.56119.62
Net Cash (Debt)
863.48282.72522.49737.19263.28776.31
Net Cash Growth
452.31%-45.89%-29.13%180.01%-66.09%-
Net Cash Per Share
4.071.332.463.481.243.66

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
790.97-161.41-170.99509.71-498.841,015
Capital Expenditures
-35.92-29.68-23.74-23.93-6.72-1.73
Free Cash Flow
755.06-191.08-194.74485.79-505.561,013
Free Cash Flow Growth
-----698.02%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
1.99%9.05%11.08%9.87%12.02%11.45%
Operating Margin
-5.29%1.39%6.00%2.36%3.01%-8.58%
Pretax Margin
-4.73%2.34%5.71%3.21%3.10%4.34%
Profit Margin
-4.28%2.15%5.17%3.21%3.10%4.34%
FCF Margin
48.55%-13.58%-13.01%38.63%-76.58%398.42%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.182-0.1900.1000.0600.020
Dividend Per Share Growth
0%-90.00%66.67%200.00%-
Dividend Yield
2.14%-3.74%2.65%1.61%0.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-58.7914.7521.5342.4976.86
P/FCF Ratio
2.31--1.79-0.84
PS Ratio
1.121.260.760.691.323.33