Agility Global PLC (ADX:AGILITY)
United Arab Emirates · Delayed Price · Currency is AED 1.670
0.00 (0.00%)
At close: Aug 13, 2026
Agility Global Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,652 | 5,073 | 4,507 | 3,936 | 2,352 | 1,183 | |
Revenue Growth | 18.67% | 12.55% | 14.52% | 67.33% | 98.87% | - |
Cost of Revenue | 2,174 | 2,016 | 1,857 | 1,741 | 1,253 | 748.65 |
Gross Profit | 3,478 | 3,057 | 2,650 | 2,195 | 1,099 | 434.15 |
Selling, General & Admin | 441.42 | 100.83 | 55.27 | 65.03 | 31.71 | 4.27 |
Amortization of Goodwill & Intangibles | 35.15 | 33.36 | 26.3 | 33.54 | 21.02 | 15.91 |
Other Operating Expenses | 2,381 | 2,320 | 2,012 | 1,617 | 751.73 | 257.91 |
Operating Expenses | 3,166 | 2,765 | 2,369 | 1,955 | 929.36 | 366.33 |
Operating Income | 312.12 | 291.13 | 281.5 | 240.38 | 169.97 | 67.83 |
Interest Expense | -260.4 | -240.68 | -188.06 | -216.57 | -114.23 | -75.35 |
Interest & Investment Income | 85.2 | 72.05 | 30.94 | 25.54 | 17.9 | 1.23 |
Earnings From Equity Investments | 15.2 | 23.75 | 33.23 | 20.14 | -6.99 | 14.68 |
Other Non Operating Income (Expenses) | -6.77 | -1.08 | 2.29 | 18.59 | -10.21 | -40.1 |
EBT Excluding Unusual Items | 145.35 | 145.16 | 159.91 | 88.07 | 56.44 | -31.72 |
Merger & Restructuring Charges | -16.16 | -16.16 | - | - | -24.72 | - |
Gain (Loss) on Sale of Investments | 45.49 | 20.59 | 25.46 | -8.41 | - | - |
Gain (Loss) on Sale of Assets | 26.61 | 26.61 | 21.2 | - | - | - |
Asset Writedown | 195.79 | 195.79 | 29.83 | 43.96 | 73.48 | 64.2 |
Pretax Income | 397.08 | 371.99 | 236.41 | 123.62 | 105.19 | 32.48 |
Income Tax Expense | 70.03 | 67.33 | 52.33 | 36 | 20.88 | 13.13 |
Earnings From Continuing Operations | 327.04 | 304.65 | 184.08 | 87.62 | 84.32 | 19.35 |
Minority Interest in Earnings | -66.67 | -64.74 | -56.58 | -37.19 | -21.86 | -12.35 |
Net Income | 260.38 | 239.92 | 127.5 | 50.43 | 62.45 | 7 |
Net Income to Common | 260.38 | 239.92 | 127.5 | 50.43 | 62.45 | 7 |
Net Income Growth | 131.61% | 88.17% | 152.81% | -19.25% | 792.84% | - |
Shares Outstanding (Basic) | 9,235 | 9,783 | 10,165 | 10,214 | 10,418 | - |
Shares Outstanding (Diluted) | 9,313 | 9,783 | 10,165 | 10,214 | 10,418 | - |
Shares Change | -8.22% | -3.76% | -0.47% | -1.96% | - | - |
EPS (Basic) | 0.03 | 0.02 | 0.01 | 0.00 | 0.01 | - |
EPS (Diluted) | 0.03 | 0.02 | 0.01 | 0.00 | 0.01 | - |
EPS Growth | 151.66% | 95.53% | 154.04% | -17.63% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 79.12 | 163.94 | 459.63 | 358.16 | 45.98 | 46.91 |
Free Cash Flow Per Share | 0.01 | 0.02 | 0.04 | 0.04 | 0.00 | - |
Dividend Per Share | 0.008 | 0.014 | 0.019 | - | - | - |
Dividend Growth | -57.46% | -23.66% | - | - | - | - |
Gross Margin | 61.53% | 60.25% | 58.80% | 55.77% | 46.74% | 36.70% |
Operating Margin | 5.52% | 5.74% | 6.25% | 6.11% | 7.23% | 5.73% |
Profit Margin | 4.61% | 4.73% | 2.83% | 1.28% | 2.66% | 0.59% |
Free Cash Flow Margin | 1.40% | 3.23% | 10.20% | 9.10% | 1.96% | 3.97% |
EBITDA | 458.69 | 439.44 | 412.89 | 382.08 | 265.56 | 139.12 |
EBITDA Margin | 8.12% | 8.66% | 9.16% | 9.71% | 11.29% | 11.76% |
D&A For EBITDA | 146.58 | 148.31 | 131.39 | 141.7 | 95.6 | 71.29 |
EBIT | 312.12 | 291.13 | 281.5 | 240.38 | 169.97 | 67.83 |
EBIT Margin | 5.52% | 5.74% | 6.25% | 6.11% | 7.23% | 5.73% |
Effective Tax Rate | 17.64% | 18.10% | 22.13% | 29.12% | 19.85% | 40.44% |