Agthia Group PJSC (ADX:AGTHIA)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
3.280
-0.010 (-0.30%)
At close: Aug 13, 2026

Agthia Group PJSC Financials Overview

Millions AED. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,0244,8464,9154,5614,0673,068
Revenue Growth
4.39%-1.40%7.75%12.14%32.59%48.83%
Gross Profit
1,5041,3681,4281,3291,131934.99
Operating Income
308.94232.38442.35448.2342.27253.64
Net Income
156.7785.52291.27261.01246.79216.04
Earnings Per Share
0.190.100.360.310.300.27
EPS Growth
-2.23%-71.08%13.27%5.76%8.95%398.09%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Consumer Business Division (CBD) - Water and Food
1,4841,3071,1741,054996.18982
Intra-Group
-138.34-119.61-161.56-113.7-103.34-87.03
Agri Business Division (ABD) - Flour and Animal Feed
1,3311,2521,3671,2711,058955.98
Consumer Business Division (CBD) - Protein and FV
1,0831,0111,0151,0351,165671.77
Consumer Business Division (CBD) - Snacks
1,2641,3951,5201,315952.08544.9
Total
5,0244,8464,9154,5614,0673,068

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
869.6530.72672.69629.961,0431,123
Total Debt
2,0011,9831,7991,6592,4722,166
Net Cash (Debt)
-1,131-1,452-1,126-1,029-1,430-1,043
Net Cash Growth
------
Net Cash Per Share
-1.36-1.75-1.38-1.24-1.72-1.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,083433.26656.021,018296.7497.85
Capital Expenditures
-142.1-152.48-193.71-218.33-117.33-134.2
Free Cash Flow
940.8280.78462.31799.89179.37363.64
Free Cash Flow Growth
617.40%-39.27%-42.20%345.96%-50.68%56.27%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.94%28.23%29.05%29.14%27.82%30.48%
Operating Margin
6.15%4.80%9.00%9.83%8.42%8.27%
Pretax Margin
4.30%2.78%7.81%8.38%7.41%8.09%
Profit Margin
3.12%1.76%5.93%5.72%6.07%7.04%
FCF Margin
18.73%5.79%9.41%17.54%4.41%11.85%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2210.2210.2100.1790.1570.157
Dividend Per Share Growth
12.14%5.14%17.75%13.69%0%0%
Dividend Yield
6.72%6.04%3.51%4.31%4.81%3.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.3936.7418.5514.8012.7718.87
Forward PE
12.7011.6913.5712.4211.4915.19
P/FCF Ratio
2.9011.1911.694.8317.5711.21
PS Ratio
0.540.651.100.850.781.33