ADX:ALAIN Balance Sheet

Financials in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Investments in Debt Securities	218.79	198.96	182.51	151.96	147.93
Investments in Equity & Preferred Securities	491.01	379.85	368.82	314.13	303.82
Other Investments	170.24	271.02	195.77	168.09	158.97
Total Investments	1,046	959.6	834.63	717.54	688.97
Cash & Equivalents	57.17	65.03	57.89	88.35	152.26
Reinsurance Recoverable	1,004	1,287	769.86	850.58	1,152
Other Receivables	53.05	47.5	37.73	23.97	210.68
Property, Plant & Equipment	766.48	780.04	793.34	761.12	773.77
Other Intangible Assets	0.19	0.04	0.07	0.14	0.36
Restricted Cash	10	10	10	10	10
Other Current Assets	8.78	2.27	2.04	1.53	-
Long-Term Deferred Tax Assets	-	2.05	-	-	-
Total Assets	2,946	3,154	2,506	2,453	2,988
Accrued Expenses	-	1.4	3.85	7.02	87.14
Insurance & Annuity Liabilities	404.71	438.09	343.4	340.5	255.1
Unpaid Claims	969.58	1,286	721.94	717.18	669.77
Unearned Premiums	-	-	-	-	564.27
Reinsurance Payable	71.56	54.24	47.62	2.65	28.2
Other Current Liabilities	71.69	59.13	41.02	60.71	40.74
Total Liabilities	1,535	1,854	1,176	1,141	1,687
Common Stock	150	150	150	150	150
Retained Earnings	902.92	905.15	963.09	965.99	952.31
Comprehensive Income & Other	357.65	244.96	216.68	196.33	198.64
Shareholders' Equity	1,411	1,300	1,330	1,312	1,301
Total Liabilities & Equity	2,946	3,154	2,506	2,453	2,988
Filing Date Shares Outstanding	15	15	15	15	15
Total Common Shares Outstanding	15	15	15	15	15
Net Cash (Debt)	57.17	65.03	57.89	88.35	152.26
Net Cash Growth	-12.10%	12.34%	-34.47%	-41.98%	4.92%
Net Cash Per Share	3.81	4.34	3.86	5.89	10.15
Book Value Per Share	94.04	86.67	88.65	87.49	86.73
Tangible Book Value	1,410	1,300	1,330	1,312	1,301
Tangible Book Value Per Share	94.03	86.67	88.65	87.48	86.71
Land	300.77	300.77	300.77	300.77	300.77
Buildings	577.81	577.81	577.81	534.46	534.46
Machinery	29.32	27.43	24.93	19.76	19.83

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.