Burjeel Holdings PLC (ADX:BURJEEL)
United Arab Emirates · Delayed Price · Currency is AED 1.300
+0.020 (1.56%)
At close: Aug 13, 2026
Burjeel Holdings Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,604 | 5,486 | 5,010 | 4,535 | 3,924 | 3,351 | |
Revenue Growth | 5.73% | 9.51% | 10.48% | 15.57% | 17.10% | 28.63% |
Cost of Revenue | 3,767 | 3,786 | 3,543 | 3,099 | 2,670 | 2,246 |
Gross Profit | 1,837 | 1,701 | 1,467 | 1,436 | 1,254 | 1,105 |
Selling, General & Admin | 129.95 | 130.63 | 125.53 | 68.8 | 68.01 | 64.81 |
Amortization of Goodwill & Intangibles | 7.02 | 5.84 | 6.01 | 5.11 | 4.15 | 5.6 |
Other Operating Expenses | 393.82 | 372.41 | 349.57 | 288.1 | 255.24 | 172.32 |
Operating Expenses | 1,090 | 1,067 | 937.59 | 792.67 | 742.77 | 744.21 |
Operating Income | 746.4 | 633.08 | 529.26 | 643.77 | 511.56 | 361.03 |
Interest Expense | -144.44 | -158.56 | -135.26 | -143.34 | -218.16 | -203.82 |
Interest & Investment Income | - | - | - | - | 42.19 | 58.47 |
Earnings From Equity Investments | -14.59 | -2.9 | 16.71 | 18.19 | 21.22 | 21.31 |
Other Non Operating Income (Expenses) | 69.12 | 69.12 | -1.8 | 6.16 | -2.23 | -2.89 |
EBT Excluding Unusual Items | 656.48 | 540.74 | 408.9 | 524.77 | 354.58 | 234.11 |
Gain (Loss) on Sale of Investments | - | - | -9.97 | 15.64 | - | - |
Pretax Income | 559.8 | 540.74 | 398.93 | 540.41 | 354.58 | 234.11 |
Income Tax Expense | 41.76 | 38.1 | 38.61 | - | - | - |
Earnings From Continuing Operations | 518.04 | 502.64 | 360.33 | 540.41 | 354.58 | 234.11 |
Minority Interest in Earnings | -35.3 | -27.37 | -12.87 | -24.22 | -16.44 | -13.18 |
Net Income | 482.74 | 475.27 | 347.46 | 516.19 | 338.14 | 220.92 |
Net Income to Common | 482.74 | 475.27 | 347.46 | 516.19 | 338.14 | 220.92 |
Net Income Growth | 31.05% | 36.79% | -32.69% | 52.65% | 53.06% | - |
Shares Outstanding (Basic) | 5,205 | 5,205 | 5,205 | 5,205 | 5,205 | 5,005 |
Shares Outstanding (Diluted) | 5,205 | 5,205 | 5,205 | 5,205 | 5,205 | 5,005 |
Shares Change | - | - | - | - | 4.00% | - |
EPS (Basic) | 0.09 | 0.09 | 0.07 | 0.10 | 0.06 | 0.04 |
EPS (Diluted) | 0.09 | 0.09 | 0.07 | 0.10 | 0.06 | 0.04 |
EPS Growth | 31.05% | 36.79% | -32.69% | 52.65% | 47.17% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 167.08 | -178.83 | 247.5 | 404.67 | 278.58 | 242 |
Free Cash Flow Per Share | 0.03 | -0.03 | 0.05 | 0.08 | 0.05 | 0.05 |
Dividend Per Share | 0.020 | 0.020 | 0.030 | 0.030 | - | - |
Dividend Growth | -33.33% | -33.33% | 0% | - | - | - |
Gross Margin | 32.77% | 31.00% | 29.28% | 31.67% | 31.96% | 32.98% |
Operating Margin | 13.32% | 11.54% | 10.56% | 14.19% | 13.04% | 10.77% |
Profit Margin | 8.62% | 8.66% | 6.93% | 11.38% | 8.62% | 6.59% |
Free Cash Flow Margin | 2.98% | -3.26% | 4.94% | 8.92% | 7.10% | 7.22% |
EBITDA | 1,017 | 891.79 | 759.23 | 880 | 763.11 | 647.86 |
EBITDA Margin | 18.15% | 16.25% | 15.15% | 19.40% | 19.45% | 19.33% |
D&A For EBITDA | 270.54 | 258.71 | 229.96 | 236.23 | 251.55 | 286.84 |
EBIT | 746.4 | 633.08 | 529.26 | 643.77 | 511.56 | 361.03 |
EBIT Margin | 13.32% | 11.54% | 10.56% | 14.19% | 13.04% | 10.77% |
Effective Tax Rate | 7.46% | 7.04% | 9.68% | - | - | - |