Dana Gas PJSC (ADX:DANA)

Dana Gas PJSC Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 8, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	6,506	6,016	4,932	5,540	6,436	7,415
Market Cap Growth	16.54%	21.99%	-10.98%	-13.91%	-13.21%	49.25%
Enterprise Value	6,396	6,123	4,862	6,018	6,186	7,253
Last Close Price	0.93	0.86	0.66	0.74	0.81	0.86
PE Ratio	13.62	12.60	8.89	9.43	9.63	6.41
Forward PE	9.49	9.82	7.97	8.61	7.55	10.52
PS Ratio	5.96	5.52	4.00	4.80	4.65	6.35
PB Ratio	0.70	0.64	0.53	0.64	0.76	0.88
P/TBV Ratio	0.75	0.70	0.58	0.70	0.84	0.96
P/FCF Ratio	23.30	21.55	6.82	34.28	13.08	10.20
P/OCF Ratio	7.73	7.15	4.90	9.31	7.79	6.69
EV/Sales Ratio	5.86	5.61	3.94	5.22	4.47	6.21
EV/EBITDA Ratio	8.06	7.68	4.94	6.63	6.45	6.61
EV/EBIT Ratio	10.95	10.42	6.46	9.31	8.86	8.55
EV/FCF Ratio	22.91	21.93	6.72	37.24	12.57	9.97
Debt / Equity Ratio	0.08	0.08	0.10	0.11	0.09	0.09
Debt / EBITDA Ratio	0.95	0.95	0.95	1.02	0.83	0.67
Debt / FCF Ratio	2.71	2.71	1.29	5.73	1.61	1.00
Net Debt / Equity Ratio	-0.01	-0.01	-0.03	0.05	0.03	-0.02
Net Debt / EBITDA Ratio	-0.14	-0.14	-0.28	0.44	0.22	-0.13
Net Debt / FCF Ratio	-0.39	-0.39	-0.38	2.46	0.43	-0.20
Asset Turnover	0.10	0.10	0.12	0.12	0.14	0.13
Inventory Turnover	1.79	1.79	1.87	2.26	2.71	4.80
Quick Ratio	3.44	3.44	3.25	1.48	2.27	2.89
Current Ratio	8.69	8.69	7.15	4.14	7.05	8.19
Return on Equity (ROE)	5.13%	5.13%	6.17%	6.85%	7.92%	14.29%
Return on Assets (ROA)	3.44%	3.44%	4.46%	4.03%	4.49%	5.72%
Return on Invested Capital (ROIC)	5.62%	5.74%	7.71%	6.62%	7.21%	9.81%
Return on Capital Employed (ROCE)	5.80%	5.80%	7.40%	6.90%	7.50%	9.20%
Earnings Yield	7.34%	7.94%	11.25%	10.61%	10.39%	15.60%
FCF Yield	4.29%	4.64%	14.67%	2.92%	7.65%	9.81%
Dividend Yield	6.15%	6.40%	8.39%	-	11.10%	9.31%
Payout Ratio	80.77%	80.77%	-	53.75%	94.50%	54.60%
Buyback Yield / Dilution	-	-	-	-	-0.11%	-0.42%
Total Shareholder Return	6.15%	6.40%	8.39%	-	10.99%	8.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.