E7 Group PJSC Income Statement

Financials in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	675.65	701.17	631.93	576.09	347.8
Revenue Growth (YoY)	-3.64%	10.96%	9.69%	65.64%	13.10%
Cost of Revenue	453.74	477.94	435.53	401.23	282.5
Gross Profit	221.91	223.23	196.41	174.86	65.29
Selling, General & Admin	-	84.16	71.54	68.82	62.76
Other Operating Expenses	60.48	-6.88	-7.01	-8.51	-4.71
Operating Expenses	60.48	72.63	63.38	95.56	57.52
Operating Income	161.43	150.6	133.03	79.3	7.77
Interest Expense	-	-0.93	-0.42	-0.58	-0.62
Interest & Investment Income	-	72.52	11.83	1.71	0.65
Currency Exchange Gain (Loss)	-	-0.32	-0.32	1.09	-
Other Non Operating Income (Expenses)	-43.35	33.86	-2.29	-	-
EBT Excluding Unusual Items	118.08	255.73	141.83	81.53	7.8
Gain (Loss) on Sale of Assets	-	0.97	0.28	0.95	-
Asset Writedown	-	-	-1.86	-14.53	-40.39
Other Unusual Items	-	-	-191.37	-	-
Pretax Income	118.08	256.69	-51.11	67.95	-32.59
Income Tax Expense	10.14	23.26	-	-	-
Net Income	107.94	233.44	-51.11	67.95	-32.59
Net Income to Common	107.94	233.44	-51.11	67.95	-32.59
Net Income Growth	-53.76%	-	-	-	-
Shares Outstanding (Basic)	2,159	1,999	827	677	0
Shares Outstanding (Diluted)	2,159	1,999	827	677	0
Shares Change (YoY)	7.98%	141.70%	22.18%	362319.70%	-
EPS (Basic)	0.05	0.12	-0.06	0.10	-174.45
EPS (Diluted)	0.05	0.12	-0.06	0.10	-174.45
EPS Growth	-57.18%	-	-	-	-
Free Cash Flow	-	89.55	-44.94	2.77	-2.58
Free Cash Flow Per Share	-	0.04	-0.05	0.00	-13.83
Dividend Per Share	-	0.074	-	-	-
Gross Margin	32.84%	31.84%	31.08%	30.35%	18.77%
Operating Margin	23.89%	21.48%	21.05%	13.76%	2.23%
Profit Margin	15.98%	33.29%	-8.09%	11.80%	-9.37%
Free Cash Flow Margin	-	12.77%	-7.11%	0.48%	-0.74%
EBITDA	194.66	183	166.15	110.66	38.64
EBITDA Margin	28.81%	26.10%	26.29%	19.21%	11.11%
D&A For EBITDA	33.23	32.4	33.13	31.36	30.87
EBIT	161.43	150.6	133.03	79.3	7.77
EBIT Margin	23.89%	21.48%	21.05%	13.76%	2.23%
Effective Tax Rate	8.59%	9.06%	-	-	-
Advertising Expenses	-	10.01	8.59	8.08	4.38

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.