E7 Group PJSC (ADX:E7)

E7 Group PJSC Income Statement

Financials in millions AED. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	731.3	675.65	701.17	631.93	576.09	347.8
Revenue Growth (YoY)	6.17%	-3.64%	10.96%	9.69%	65.64%	13.10%
Cost of Revenue	493.4	467.17	477.94	435.53	401.23	282.5
Gross Profit	237.9	208.48	223.23	196.41	174.86	65.29
Selling, General & Admin	102.04	98.2	84.16	71.54	68.82	62.76
Other Operating Expenses	-5.02	-5.73	-6.88	-7.01	-8.51	-4.71
Operating Expenses	102.32	96.22	72.63	63.38	95.56	57.52
Operating Income	135.58	112.26	150.6	133.03	79.3	7.77
Interest Expense	-1.11	-0.83	-0.93	-0.42	-0.58	-0.62
Interest & Investment Income	47.91	47.91	72.52	11.83	1.71	0.65
Currency Exchange Gain (Loss)	-0.64	-0.64	-0.32	-0.32	1.09	-
Other Non Operating Income (Expenses)	-57.2	-44.2	33.86	-2.29	-	-
EBT Excluding Unusual Items	124.55	114.5	255.73	141.83	81.53	7.8
Gain (Loss) on Sale of Assets	0.06	0.06	0.97	0.28	0.95	-
Asset Writedown	-	-	-	-1.86	-14.53	-40.39
Other Unusual Items	-	-	-	-191.37	-	-
Pretax Income	124.6	114.56	256.69	-51.11	67.95	-32.59
Income Tax Expense	11.38	10.39	23.26	-	-	-
Earnings From Continuing Operations	113.22	104.18	233.44	-51.11	67.95	-32.59
Minority Interest in Earnings	0.46	0.4	-	-	-	-
Net Income	113.68	104.57	233.44	-51.11	67.95	-32.59
Net Income to Common	113.68	104.57	233.44	-51.11	67.95	-32.59
Net Income Growth	-49.66%	-55.20%	-	-	-	-
Shares Outstanding (Basic)	2,241	2,013	1,999	827	677	0
Shares Outstanding (Diluted)	2,241	2,013	1,999	827	677	0
Shares Change (YoY)	13.48%	0.71%	141.70%	22.18%	362319.70%	-
EPS (Basic)	0.05	0.05	0.12	-0.06	0.10	-174.45
EPS (Diluted)	0.05	0.05	0.12	-0.06	0.10	-174.45
EPS Growth	-57.16%	-57.18%	-	-	-	-
Free Cash Flow	39.96	158.96	89.55	-44.94	2.77	-2.58
Free Cash Flow Per Share	0.02	0.08	0.04	-0.05	0.00	-13.83
Dividend Per Share	-	0.100	0.074	-	-	-
Dividend Growth	-	35.87%	-	-	-	-
Gross Margin	32.53%	30.86%	31.84%	31.08%	30.35%	18.77%
Operating Margin	18.54%	16.61%	21.48%	21.05%	13.76%	2.23%
Profit Margin	15.54%	15.48%	33.29%	-8.09%	11.80%	-9.37%
Free Cash Flow Margin	5.46%	23.53%	12.77%	-7.11%	0.48%	-0.74%
EBITDA	169.12	145.78	183	166.15	110.66	38.64
EBITDA Margin	23.13%	21.58%	26.10%	26.29%	19.21%	11.11%
D&A For EBITDA	33.54	33.52	32.4	33.13	31.36	30.87
EBIT	135.58	112.26	150.6	133.03	79.3	7.77
EBIT Margin	18.54%	16.61%	21.48%	21.05%	13.76%	2.23%
Effective Tax Rate	9.13%	9.06%	9.06%	-	-	-
Advertising Expenses	-	8.55	10.01	8.59	8.08	4.38

Source: S&P Global Market Intelligence. Standard template. Financial Sources.