E7 Group PJSC (ADX:E7)
1.030
0.00 (0.00%)
Feb 21, 2025, 10:00 AM GST
E7 Group PJSC Cash Flow Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Net Income | - | -51.11 | 67.95 | -32.59 | 24.34 | Upgrade
|
Depreciation & Amortization | - | 36.31 | 37.24 | 35.66 | 34.13 | Upgrade
|
Other Amortization | - | 191.79 | 0.27 | - | - | Upgrade
|
Loss (Gain) From Sale of Assets | - | -0.28 | -0.95 | - | -0.01 | Upgrade
|
Asset Writedown & Restructuring Costs | - | 1.86 | 14.53 | 41.5 | - | Upgrade
|
Provision & Write-off of Bad Debts | - | -1.16 | 35.25 | -0.52 | -6.22 | Upgrade
|
Other Operating Activities | - | -6.6 | 5.97 | 3.2 | 0.19 | Upgrade
|
Change in Accounts Receivable | - | -102.89 | -37.13 | -64.09 | 22.63 | Upgrade
|
Change in Inventory | - | -59.14 | -49.65 | 7.82 | 6.93 | Upgrade
|
Change in Accounts Payable | - | 2.58 | -33.73 | 94.4 | 22.34 | Upgrade
|
Change in Unearned Revenue | - | -3.35 | 8 | 6.01 | -10.26 | Upgrade
|
Change in Other Net Operating Assets | - | -4.11 | 7.07 | 13.76 | -50.22 | Upgrade
|
Operating Cash Flow | - | 3.89 | 54.81 | 105.15 | 43.87 | Upgrade
|
Operating Cash Flow Growth | - | -92.90% | -47.88% | 139.72% | 97.34% | Upgrade
|
Capital Expenditures | - | -48.84 | -52.03 | -107.74 | -8.43 | Upgrade
|
Sale of Property, Plant & Equipment | - | 0.57 | 1.71 | - | 0.03 | Upgrade
|
Sale (Purchase) of Intangibles | - | -0.42 | -0.52 | -1.02 | -0.19 | Upgrade
|
Other Investing Activities | - | 11.83 | 1.71 | 0.65 | 0.87 | Upgrade
|
Investing Cash Flow | - | -36.85 | -49.14 | -108.12 | -7.72 | Upgrade
|
Long-Term Debt Repaid | - | -2.69 | -5.68 | -5.02 | -5.83 | Upgrade
|
Net Debt Issued (Repaid) | - | -2.69 | -5.68 | -5.02 | -5.83 | Upgrade
|
Issuance of Common Stock | - | 734 | 50.6 | - | - | Upgrade
|
Other Financing Activities | - | 367.52 | -0.58 | -0.62 | -0.42 | Upgrade
|
Financing Cash Flow | - | 1,099 | 44.34 | -5.64 | -6.25 | Upgrade
|
Net Cash Flow | - | 1,066 | 50.01 | -8.6 | 29.89 | Upgrade
|
Free Cash Flow | - | -44.94 | 2.77 | -2.58 | 35.44 | Upgrade
|
Free Cash Flow Growth | - | - | - | - | 212.85% | Upgrade
|
Free Cash Flow Margin | - | -7.11% | 0.48% | -0.74% | 11.52% | Upgrade
|
Free Cash Flow Per Share | - | -0.05 | 0.00 | -13.83 | 189.71 | Upgrade
|
Cash Interest Paid | - | 0.42 | 0.58 | 0.62 | 0.42 | Upgrade
|
Levered Free Cash Flow | - | 148.48 | 80.96 | -11 | 26.24 | Upgrade
|
Unlevered Free Cash Flow | - | 148.74 | 81.32 | -10.62 | 26.51 | Upgrade
|
Change in Net Working Capital | - | 113.24 | -46.8 | -57.63 | 13.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.