Emirates Telecommunications Group Company PJSC (ADX:EAND)
United Arab Emirates · Delayed Price · Currency is AED 20.80
+0.06 (0.29%)
At close: Aug 13, 2026
ADX:EAND Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 76,825 | 72,858 | 59,203 | 53,752 | 52,434 | 53,342 | |
Revenue Growth | 18.06% | 23.07% | 10.14% | 2.51% | -1.70% | 3.16% |
Cost of Revenue | 51,706 | 48,830 | 38,159 | 36,598 | 38,053 | 38,493 |
Gross Profit | 25,119 | 24,029 | 21,044 | 17,154 | 14,381 | 14,849 |
Selling, General & Admin | 1,584 | 1,585 | 1,321 | 1,066 | 1,040 | 1,130 |
Operating Expenses | 2,527 | 2,611 | 2,111 | 1,872 | 1,798 | 2,036 |
Operating Income | 22,592 | 21,418 | 18,933 | 15,283 | 12,583 | 12,813 |
Interest Expense | -5,407 | -2,528 | -3,939 | -3,146 | -1,992 | -1,195 |
Interest & Investment Income | - | 2,149 | 2,211 | 3,391 | 1,704 | 550.77 |
Earnings From Equity Investments | 1,297 | 1,948 | 2,475 | 761.04 | 417.36 | 297.46 |
Currency Exchange Gain (Loss) | 11.65 | 11.65 | 11.75 | 5.65 | -43.19 | -21.48 |
Other Non Operating Income (Expenses) | -1,276 | -1,276 | -761.33 | -479.42 | -343.83 | 393.31 |
EBT Excluding Unusual Items | 17,218 | 21,724 | 18,932 | 15,815 | 12,325 | 12,838 |
Impairment of Goodwill | - | - | -1,275 | - | - | -34.65 |
Gain (Loss) on Sale of Investments | 5,086 | 5,086 | -54.43 | 1.81 | -44.39 | 114.51 |
Asset Writedown | -27.33 | -26.81 | -20.29 | -80.9 | -2.76 | -113.49 |
Pretax Income | 22,277 | 26,783 | 17,582 | 15,735 | 12,278 | 12,804 |
Income Tax Expense | 8,851 | 10,627 | 6,999 | 4,591 | 1,752 | 1,745 |
Earnings From Continuing Operations | 13,426 | 16,156 | 10,583 | 11,144 | 10,526 | 11,059 |
Earnings From Discontinued Operations | -120.38 | - | - | - | - | - |
Net Income to Company | 13,306 | 16,156 | 10,583 | 11,144 | 10,526 | 11,059 |
Minority Interest in Earnings | -1,769 | -1,796 | 169.14 | -839.66 | -518.34 | -1,742 |
Net Income | 11,537 | 14,360 | 10,752 | 10,305 | 10,007 | 9,317 |
Net Income to Common | 11,537 | 14,360 | 10,752 | 10,305 | 10,007 | 9,317 |
Net Income Growth | -18.09% | 33.55% | 4.35% | 2.97% | 7.41% | 3.22% |
Shares Outstanding (Basic) | 8,697 | 8,697 | 8,697 | 8,697 | 8,697 | 8,697 |
Shares Outstanding (Diluted) | 8,697 | 8,697 | 8,697 | 8,697 | 8,697 | 8,697 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1.33 | 1.65 | 1.24 | 1.18 | 1.15 | 1.07 |
EPS (Diluted) | 1.33 | 1.65 | 1.24 | 1.18 | 1.15 | 1.07 |
EPS Growth | -18.09% | 33.55% | 4.35% | 2.97% | 7.41% | 3.22% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 16,093 | 17,971 | 15,025 | 9,166 | 12,387 | 11,665 |
Free Cash Flow Per Share | 1.85 | 2.07 | 1.73 | 1.05 | 1.42 | 1.34 |
Dividend Per Share | 0.945 | 0.900 | 0.830 | 0.800 | 0.800 | 0.800 |
Dividend Growth | 11.83% | 8.43% | 3.75% | 0% | 0% | 0% |
Gross Margin | 32.70% | 32.98% | 35.55% | 31.91% | 27.43% | 27.84% |
Operating Margin | 29.41% | 29.40% | 31.98% | 28.43% | 24.00% | 24.02% |
Profit Margin | 15.02% | 19.71% | 18.16% | 19.17% | 19.09% | 17.47% |
Free Cash Flow Margin | 20.95% | 24.67% | 25.38% | 17.05% | 23.62% | 21.87% |
EBITDA | 32,787 | 31,184 | 25,671 | 22,575 | 19,668 | 20,430 |
EBITDA Margin | 42.68% | 42.80% | 43.36% | 42.00% | 37.51% | 38.30% |
D&A For EBITDA | 10,194 | 9,766 | 6,738 | 7,292 | 7,085 | 7,617 |
EBIT | 22,592 | 21,418 | 18,933 | 15,283 | 12,583 | 12,813 |
EBIT Margin | 29.41% | 29.40% | 31.98% | 28.43% | 24.00% | 24.02% |
Effective Tax Rate | 39.73% | 39.68% | 39.81% | 29.18% | 14.27% | 13.63% |