Emirates Mobility Company P.J.S.C. (ADX:EMOBILITY)
United Arab Emirates · Delayed Price · Currency is AED 3.550
+0.020 (0.57%)
At close: Aug 13, 2026
ADX:EMOBILITY Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 777.78 | 770.49 | 512.93 | 355.64 | 339.42 | 260.09 | |
Revenue Growth | 12.65% | 50.21% | 44.23% | 4.78% | 30.50% | 7.94% |
Cost of Revenue | 290.13 | 281.56 | 161.07 | 78.3 | 68.31 | 52.21 |
Gross Profit | 487.64 | 488.93 | 351.86 | 277.35 | 271.11 | 207.88 |
Selling, General & Admin | 146.08 | 136.81 | 79.54 | 63.66 | 54.65 | 53.13 |
Amortization of Goodwill & Intangibles | 5.44 | 5.44 | 3.42 | 0.8 | 0.94 | 2.02 |
Operating Expenses | 175.98 | 166.71 | 101.2 | 77.48 | 67.18 | 66.71 |
Operating Income | 311.66 | 322.22 | 250.66 | 199.87 | 203.93 | 141.17 |
Interest Expense | -14.81 | -9.65 | -4.41 | -2.94 | -2.95 | -2.99 |
Interest & Investment Income | 34.77 | 33.43 | 34.58 | 31.61 | 8.73 | 1.75 |
Earnings From Equity Investments | 7.4 | 3.52 | - | - | - | - |
Other Non Operating Income (Expenses) | 17.42 | 15.17 | 13.66 | 17.86 | 16.93 | 12.87 |
EBT Excluding Unusual Items | 356.44 | 364.68 | 294.5 | 246.4 | 226.64 | 152.79 |
Gain (Loss) on Sale of Investments | 2.9 | 6.98 | 15.8 | 5.15 | 14.97 | 12.77 |
Gain (Loss) on Sale of Assets | 37.04 | 41.43 | - | - | - | - |
Asset Writedown | - | - | - | 15.6 | 11.8 | 2.45 |
Other Unusual Items | -9.63 | -9.63 | - | - | - | - |
Pretax Income | 386.76 | 403.46 | 310.3 | 267.15 | 253.41 | 168 |
Income Tax Expense | 55.12 | 57.6 | 27.94 | - | - | - |
Earnings From Continuing Operations | 331.64 | 345.86 | 282.36 | 267.15 | 253.41 | 168 |
Net Income to Company | 331.64 | 345.86 | 282.36 | 267.15 | 253.41 | 168 |
Minority Interest in Earnings | -10.61 | -12.9 | -5.15 | - | - | - |
Net Income | 321.03 | 332.97 | 277.21 | 267.15 | 253.41 | 168 |
Net Income to Common | 321.03 | 332.97 | 277.21 | 267.15 | 253.41 | 168 |
Net Income Growth | 2.97% | 20.11% | 3.77% | 5.42% | 50.83% | 32.54% |
Shares Outstanding (Basic) | 1,077 | 1,077 | 1,077 | 1,077 | 1,077 | 1,077 |
Shares Outstanding (Diluted) | 1,077 | 1,077 | 1,077 | 1,077 | 1,077 | 1,077 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.30 | 0.31 | 0.26 | 0.25 | 0.24 | 0.16 |
EPS (Diluted) | 0.30 | 0.31 | 0.26 | 0.25 | 0.24 | 0.16 |
EPS Growth | 2.97% | 20.11% | 3.77% | 5.42% | 50.83% | 32.54% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 287.61 | 327.96 | 274.52 | 197.27 | 231.03 | 172.65 |
Free Cash Flow Per Share | 0.27 | 0.30 | 0.26 | 0.18 | 0.21 | 0.16 |
Dividend Per Share | 0.200 | 0.200 | 0.170 | 0.170 | 0.121 | 0.042 |
Dividend Growth | 17.65% | 17.65% | 0% | 40.73% | 189.69% | -49.94% |
Gross Margin | 62.70% | 63.46% | 68.60% | 77.98% | 79.88% | 79.93% |
Operating Margin | 40.07% | 41.82% | 48.87% | 56.20% | 60.08% | 54.28% |
Profit Margin | 41.27% | 43.21% | 54.05% | 75.12% | 74.66% | 64.59% |
Free Cash Flow Margin | 36.98% | 42.57% | 53.52% | 55.47% | 68.06% | 66.38% |
EBITDA | 350.91 | 358.43 | 280.95 | 216.68 | 218.52 | 155.38 |
EBITDA Margin | 45.12% | 46.52% | 54.77% | 60.92% | 64.38% | 59.74% |
D&A For EBITDA | 39.24 | 36.21 | 30.29 | 16.81 | 14.59 | 14.21 |
EBIT | 311.66 | 322.22 | 250.66 | 199.87 | 203.93 | 141.17 |
EBIT Margin | 40.07% | 41.82% | 48.87% | 56.20% | 60.08% | 54.28% |
Effective Tax Rate | 14.25% | 14.28% | 9.00% | - | - | - |
Advertising Expenses | - | 9.52 | 2.59 | 1.64 | 1.72 | 0.56 |