EMSTEEL Building Materials PJSC (ADX:EMSTEEL)
United Arab Emirates · Delayed Price · Currency is AED 1.110
-0.010 (-0.89%)
Last updated: Nov 18, 2025, 10:00 AM GST
ADX:EMSTEEL Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 8,928 | 8,337 | 8,899 | 9,453 | 3,022 | 828.68 | Upgrade | |
Revenue Growth (YoY) | 7.65% | -6.32% | -5.85% | 212.77% | 264.70% | -8.17% | Upgrade |
Cost of Revenue | 7,941 | 7,578 | 7,802 | 8,483 | 2,745 | 680.42 | Upgrade |
Gross Profit | 987.2 | 759.63 | 1,097 | 969.4 | 277.12 | 148.26 | Upgrade |
Selling, General & Admin | 550.33 | 468.6 | 452.39 | 416.43 | 216.42 | 145.13 | Upgrade |
Operating Expenses | 547.16 | 468.6 | 452.39 | 416.43 | 216.42 | 145.13 | Upgrade |
Operating Income | 440.04 | 291.04 | 644.92 | 552.97 | 60.7 | 3.13 | Upgrade |
Interest Expense | -106.68 | -88.5 | -96.72 | -84.17 | -40.18 | -43.86 | Upgrade |
Interest & Investment Income | 5.15 | 14 | 7.81 | 5.33 | 0.02 | 0.03 | Upgrade |
Earnings From Equity Investments | - | - | 16.48 | 7.81 | -22.72 | -0.2 | Upgrade |
Currency Exchange Gain (Loss) | -0.97 | -0.97 | 0.03 | - | 3.86 | - | Upgrade |
Other Non Operating Income (Expenses) | 96.75 | 3.78 | 22.33 | 28.27 | 3.69 | 3.36 | Upgrade |
EBT Excluding Unusual Items | 434.3 | 219.35 | 594.85 | 510.21 | 5.37 | -37.53 | Upgrade |
Impairment of Goodwill | - | - | - | - | -114.38 | - | Upgrade |
Gain (Loss) on Sale of Investments | - | 4.98 | - | - | -50 | -28.82 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 7.07 | - | - | - | Upgrade |
Asset Writedown | 207.32 | 207.32 | - | - | -585.62 | -0.19 | Upgrade |
Pretax Income | 641.62 | 431.65 | 601.92 | 510.21 | -744.63 | -66.54 | Upgrade |
Income Tax Expense | 57.43 | 39.26 | - | - | - | - | Upgrade |
Net Income | 584.19 | 392.39 | 601.92 | 510.21 | -744.63 | -66.54 | Upgrade |
Net Income to Common | 584.19 | 392.39 | 601.92 | 510.21 | -744.63 | -66.54 | Upgrade |
Net Income Growth | 90.95% | -34.81% | 17.97% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 6,897 | 6,850 | 6,850 | 6,850 | 3,035 | 1,750 | Upgrade |
Shares Outstanding (Diluted) | 6,897 | 6,850 | 6,850 | 6,850 | 3,035 | 1,750 | Upgrade |
Shares Change (YoY) | 0.69% | - | - | 125.67% | 73.46% | - | Upgrade |
EPS (Basic) | 0.08 | 0.06 | 0.09 | 0.07 | -0.25 | -0.04 | Upgrade |
EPS (Diluted) | 0.08 | 0.06 | 0.09 | 0.07 | -0.25 | -0.04 | Upgrade |
EPS Growth | 89.64% | -34.81% | 17.97% | - | - | - | Upgrade |
Free Cash Flow | 564.77 | 435.28 | 1,263 | 1,314 | 755.65 | 63.44 | Upgrade |
Free Cash Flow Per Share | 0.08 | 0.06 | 0.18 | 0.19 | 0.25 | 0.04 | Upgrade |
Gross Margin | 11.06% | 9.11% | 12.33% | 10.26% | 9.17% | 17.89% | Upgrade |
Operating Margin | 4.93% | 3.49% | 7.25% | 5.85% | 2.01% | 0.38% | Upgrade |
Profit Margin | 6.54% | 4.71% | 6.76% | 5.40% | -24.64% | -8.03% | Upgrade |
Free Cash Flow Margin | 6.33% | 5.22% | 14.19% | 13.90% | 25.00% | 7.66% | Upgrade |
EBITDA | 1,036 | 845.59 | 1,178 | 1,089 | 219.5 | 75.61 | Upgrade |
EBITDA Margin | 11.60% | 10.14% | 13.24% | 11.52% | 7.26% | 9.12% | Upgrade |
D&A For EBITDA | 595.78 | 554.55 | 533.52 | 535.95 | 158.79 | 72.48 | Upgrade |
EBIT | 440.04 | 291.04 | 644.92 | 552.97 | 60.7 | 3.13 | Upgrade |
EBIT Margin | 4.93% | 3.49% | 7.25% | 5.85% | 2.01% | 0.38% | Upgrade |
Effective Tax Rate | 8.95% | 9.10% | - | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.