EMSTEEL Building Materials PJSC (ADX:EMSTEEL)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
1.150
-0.020 (-1.71%)
At close: Aug 13, 2026

ADX:EMSTEEL Financials Overview

Millions AED. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,1998,9418,3378,8999,4533,022
Revenue Growth
5.96%7.25%-6.32%-5.85%212.77%264.70%
Gross Profit
1,5921,267759.631,097969.4277.12
Operating Income
1,003625.19291.04644.92552.9760.7
Net Income
895.11522.62392.39601.92510.21-744.63
Earnings Per Share
0.130.080.060.090.07-0.25
EPS Growth
120.52%33.19%-34.81%17.97%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cement, Bricks, and The Main Center
1,016790.84634.47691.57742.08647.58
Iron
8,1277,9977,5778,0298,5652,233
Eliminations
-37.3-33.43-30.22-9.92-37.18-34.4
Pipes and Others
-186.66156.43189.22182.59176.12
Total
9,1998,9418,3378,8999,4533,022

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,6391,165796.66425.81357.04335.59
Total Debt
328.4335.97819.1833.521,9443,153
Net Cash (Debt)
1,311828.65-22.44-407.71-1,587-2,817
Net Cash Growth
------
Net Cash Per Share
0.190.12-0.00-0.06-0.23-0.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,7291,274672.561,4461,470823.11
Capital Expenditures
-488.82-413.56-237.29-182.45-155.83-67.46
Free Cash Flow
1,240860.22435.281,2631,314755.65
Free Cash Flow Growth
289.07%97.63%-65.54%-3.88%73.92%1091.16%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.30%14.17%9.11%12.33%10.26%9.17%
Operating Margin
10.90%6.99%3.49%7.25%5.85%2.01%
Pretax Margin
10.69%6.40%5.18%6.76%5.40%-24.64%
Profit Margin
9.73%5.85%4.71%6.76%5.40%-24.64%
FCF Margin
13.48%9.62%5.22%14.19%13.90%25.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.8014.6822.0015.9321.35-
Forward PE
16.2912.7112.7112.7112.7112.71
P/FCF Ratio
6.358.9219.837.598.2912.87
PS Ratio
0.860.861.031.081.153.22