EMSTEEL Building Materials PJSC (ADX:EMSTEEL)
United Arab Emirates
· Delayed Price · Currency is AED 1.290
+0.010 (0.78%)
At close: May 29, 2025, 2:44 PM GST
ADX:EMSTEEL Balance Sheet
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 858.62 | 796.66 | 425.81 | 357.04 | 335.59 | 73.96 | Upgrade
|
| Cash & Short-Term Investments | 858.62 | 796.66 | 425.81 | 357.04 | 335.59 | 73.96 | Upgrade
|
| Cash Growth | 17.26% | 87.09% | 19.26% | 6.39% | 353.73% | -9.01% | Upgrade
|
| Accounts Receivable | 1,800 | 1,745 | 1,464 | 1,404 | 1,180 | 392.7 | Upgrade
|
| Other Receivables | - | 143.06 | 86.85 | 125.24 | 280.61 | 0.07 | Upgrade
|
| Receivables | 1,800 | 1,888 | 1,551 | 1,529 | 1,461 | 392.78 | Upgrade
|
| Inventory | 1,747 | 1,543 | 1,935 | 2,067 | 2,289 | 396.82 | Upgrade
|
| Prepaid Expenses | 429.43 | 32.68 | 55.26 | 34.13 | 31.95 | 19.57 | Upgrade
|
| Other Current Assets | 184.59 | 310.9 | 152.2 | 93.05 | 144.24 | 1.13 | Upgrade
|
| Total Current Assets | 5,020 | 4,572 | 4,120 | 4,080 | 4,261 | 884.26 | Upgrade
|
| Property, Plant & Equipment | 6,549 | 6,630 | 6,792 | 7,285 | 7,690 | 2,093 | Upgrade
|
| Long-Term Investments | - | - | 94.02 | 87.54 | 79.73 | 153.65 | Upgrade
|
| Goodwill | - | - | - | - | 14.05 | 128.43 | Upgrade
|
| Other Intangible Assets | 51.72 | 44.8 | 10.35 | 5.9 | 4.8 | - | Upgrade
|
| Other Long-Term Assets | 11.67 | 11.85 | 12.56 | 13.26 | 13.97 | - | Upgrade
|
| Total Assets | 11,632 | 11,259 | 11,029 | 11,471 | 12,064 | 3,260 | Upgrade
|
| Accounts Payable | 1,255 | 1,270 | 1,415 | 1,302 | 1,177 | 289.55 | Upgrade
|
| Accrued Expenses | 143.66 | 147.79 | 100.08 | 119.49 | 284.32 | 71.52 | Upgrade
|
| Short-Term Debt | 763.16 | 485.79 | 354.37 | 1,182 | 2,085 | 394.48 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | 134.93 | 152.1 | 286.67 | 153.21 | Upgrade
|
| Current Portion of Leases | 15.26 | 12.2 | 11.2 | 13.62 | 31 | 3.66 | Upgrade
|
| Current Income Taxes Payable | 28.33 | 20.6 | - | - | - | - | Upgrade
|
| Other Current Liabilities | 126.31 | 107.29 | 147.29 | 188.17 | 53.19 | 24.1 | Upgrade
|
| Total Current Liabilities | 2,332 | 2,043 | 2,163 | 2,958 | 3,918 | 936.51 | Upgrade
|
| Long-Term Debt | - | - | - | 134.93 | 269.9 | 403.68 | Upgrade
|
| Long-Term Leases | 320.88 | 321.11 | 333.02 | 461.22 | 479.83 | 146.18 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 18.66 | 18.66 | - | - | - | - | Upgrade
|
| Total Liabilities | 2,825 | 2,538 | 2,696 | 3,743 | 4,885 | 1,535 | Upgrade
|
| Common Stock | 6,850 | 6,850 | 6,850 | 6,850 | 6,850 | 1,750 | Upgrade
|
| Retained Earnings | 816.61 | 730.32 | 337.93 | -263.99 | -765.19 | -20.56 | Upgrade
|
| Comprehensive Income & Other | 1,140 | 1,140 | 1,145 | 1,142 | 1,094 | -5.31 | Upgrade
|
| Total Common Equity | 8,807 | 8,720 | 8,332 | 7,728 | 7,179 | 1,724 | Upgrade
|
| Shareholders' Equity | 8,807 | 8,720 | 8,332 | 7,728 | 7,179 | 1,724 | Upgrade
|
| Total Liabilities & Equity | 11,632 | 11,259 | 11,029 | 11,471 | 12,064 | 3,260 | Upgrade
|
| Total Debt | 1,099 | 819.1 | 833.52 | 1,944 | 3,153 | 1,101 | Upgrade
|
| Net Cash (Debt) | -240.67 | -22.44 | -407.71 | -1,587 | -2,817 | -1,027 | Upgrade
|
| Net Cash Per Share | -0.04 | -0.00 | -0.06 | -0.23 | -0.93 | -0.59 | Upgrade
|
| Filing Date Shares Outstanding | 6,850 | 6,850 | 6,850 | 6,850 | 6,850 | 1,750 | Upgrade
|
| Total Common Shares Outstanding | 6,850 | 6,850 | 6,850 | 6,850 | 6,850 | 1,750 | Upgrade
|
| Working Capital | 2,688 | 2,529 | 1,957 | 1,122 | 343.6 | -52.25 | Upgrade
|
| Book Value Per Share | 1.29 | 1.27 | 1.22 | 1.13 | 1.05 | 0.99 | Upgrade
|
| Tangible Book Value | 8,755 | 8,676 | 8,322 | 7,722 | 7,160 | 1,596 | Upgrade
|
| Tangible Book Value Per Share | 1.28 | 1.27 | 1.21 | 1.13 | 1.05 | 0.91 | Upgrade
|
| Land | - | 1,787 | 1,848 | 1,876 | 1,979 | 782.01 | Upgrade
|
| Machinery | - | 12,790 | 12,556 | 12,352 | 13,687 | 2,764 | Upgrade
|
| Construction In Progress | - | 57.17 | 53.2 | 42.53 | 29.71 | 17.25 | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.