ADX:EMSTEEL Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	8,563	8,631	9,590	10,892	9,727	1,540
Market Cap Growth	-1.57%	-10.00%	-11.95%	11.97%	531.62%	93.41%
Enterprise Value	8,224	8,707	10,501	12,744	10,701	2,610
Last Close Price	1.25	1.26	1.40	1.59	1.42	0.88
PE Ratio	14.66	22.00	15.93	21.35	-	-
Forward PE	17.68	12.71	12.71	12.71	12.71	12.71
PS Ratio	0.96	1.03	1.08	1.15	3.22	1.86
PB Ratio	0.95	0.99	1.15	1.41	1.36	0.89
P/TBV Ratio	0.96	1.00	1.15	1.41	1.36	0.97
P/FCF Ratio	15.16	19.83	7.59	8.29	12.87	24.28
P/OCF Ratio	9.43	12.83	6.63	7.41	11.82	20.07
EV/Sales Ratio	0.92	1.04	1.18	1.35	3.54	3.15
EV/EBITDA Ratio	7.98	10.30	8.91	11.70	48.75	34.53
EV/EBIT Ratio	18.69	29.92	16.28	23.05	176.28	834.00
EV/FCF Ratio	14.56	20.00	8.31	9.70	14.16	41.15
Debt / Equity Ratio	0.05	0.09	0.10	0.25	0.44	0.64
Debt / EBITDA Ratio	0.42	0.95	0.63	1.73	12.48	11.95
Debt / FCF Ratio	0.76	1.88	0.66	1.48	4.17	17.36
Asset Turnover	0.81	0.75	0.79	0.80	0.39	0.25
Inventory Turnover	3.82	4.36	3.90	3.90	2.04	1.67
Quick Ratio	1.24	1.31	0.91	0.64	0.46	0.50
Current Ratio	2.86	2.24	1.91	1.38	1.09	0.94
Return on Equity (ROE)	6.70%	4.60%	7.50%	6.84%	-16.73%	-3.78%
Return on Assets (ROA)	2.50%	1.63%	3.58%	2.94%	0.50%	0.06%
Return on Invested Capital (ROIC)	4.56%	3.03%	7.14%	5.73%	0.95%	0.11%
Return on Capital Employed (ROCE)	4.60%	3.20%	7.30%	6.50%	0.70%	0.10%
Earnings Yield	6.82%	4.55%	6.28%	4.68%	-7.66%	-4.32%
FCF Yield	6.60%	5.04%	13.17%	12.07%	7.77%	4.12%
Buyback Yield / Dilution	-	-	-	-125.67%	-73.46%	-
Total Shareholder Return	-	-	-	-125.67%	-73.46%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.