ADX:FAB Income Statement

Financials in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	61,010	60,581	63,048	58,758	30,104	18,084
Interest Paid on Deposits	40,082	40,259	43,436	40,619	15,887	6,426
Net Interest Income	20,928	20,322	19,612	18,139	14,217	11,658
Net Interest Income Growth (YoY)	5.92%	3.62%	8.12%	27.58%	21.95%	-4.88%
Gain (Loss) on Sale of Assets	-	-	-	285	3,098	507.4
Gain (Loss) on Sale of Investments	11,260	11,553	5,399	3,704	2,318	6,485
Other Non-Interest Income	5,008	4,800	6,614	5,626	4,628	3,774
Total Non-Interest Income	16,268	16,353	12,013	9,615	10,044	10,766
Non-Interest Income Growth (YoY)	28.00%	36.13%	24.94%	-4.27%	-6.71%	63.98%
Revenues Before Loan Losses	37,196	36,675	31,625	27,754	24,261	22,425
Provision for Loan Losses	3,651	3,275	3,924	3,078	2,839	2,658
Revenue	33,545	33,400	27,701	24,676	21,421	19,766
Revenue Growth (YoY)	16.30%	20.57%	12.26%	15.19%	8.37%	22.00%
Salaries and Employee Benefits	4,283	4,239	4,032	3,570	3,233	3,005
Occupancy Expenses	912	940	1,074	938	1,067	735.71
Amortization of Goodwill & Intangibles	224	224	224	238	202.96	198.86
Selling, General & Administrative	2,781	2,661	2,364	2,274	2,155	1,720
Total Non-Interest Expense	8,346	8,200	7,787	7,125	6,705	5,719
EBT Excluding Unusual Items	25,199	25,200	19,914	17,551	14,717	14,047
Asset Writedown	-	-	-	1	-326.85	-743.36
Pretax Income	25,199	25,200	19,914	17,552	14,390	13,187
Income Tax Expense	4,111	4,011	2,818	1,042	967.62	644.27
Earnings From Continuing Operations	21,088	21,189	17,096	16,510	13,422	12,542
Minority Interest in Earnings	-92	-79	-41	-105	-10.91	-11.16
Net Income	20,996	21,110	17,055	16,405	13,411	12,531
Preferred Dividends & Other Adjustments	653	679	743	653	376.47	356.2
Net Income to Common	20,343	20,431	16,312	15,752	13,035	12,175
Net Income Growth	16.46%	23.78%	3.96%	22.32%	7.02%	18.72%
Basic Shares Outstanding	11,048	11,048	11,041	11,041	11,041	11,040
Diluted Shares Outstanding	11,048	11,048	11,041	11,041	11,041	11,040
Shares Change (YoY)	0.05%	0.06%	-	-0.00%	0.01%	0.06%
EPS (Basic)	1.84	1.85	1.48	1.43	1.18	1.10
EPS (Diluted)	1.84	1.85	1.48	1.43	1.18	1.10
EPS Growth	17.40%	25.17%	3.55%	20.91%	7.27%	19.82%
Dividend Per Share	0.800	0.800	0.750	0.710	0.520	0.484
Dividend Growth	6.67%	6.67%	5.63%	36.54%	7.37%	-33.79%
Effective Tax Rate	16.31%	15.92%	14.15%	5.94%	6.72%	4.89%

Updated Mar 31, 2026. Source: S&P Global Market Intelligence. Banks template. Financial Sources.