Fujairah Building Industries P.J.S.C. (ADX:FBI)
3.150
0.00 (0.00%)
At close: Sep 2, 2026
ADX:FBI Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 259.26 | 254.84 | 205.91 | 179.38 | 171.43 | 174.56 | |
Revenue Growth | 8.83% | 23.76% | 14.79% | 4.64% | -1.79% | -8.35% |
Cost of Revenue | 145.85 | 151.67 | 130.21 | 114.9 | 110.54 | 106.58 |
Gross Profit | 113.41 | 103.17 | 75.7 | 64.48 | 60.89 | 67.98 |
Selling, General & Admin | 62.44 | 65.08 | 52.13 | 48 | 44.42 | 42.67 |
Other Operating Expenses | -0.83 | -0.52 | -0.62 | -0.8 | -1.72 | -2.3 |
Operating Expenses | 61.61 | 64.56 | 51.51 | 47.32 | 42.23 | 40.6 |
Operating Income | 51.8 | 38.61 | 24.19 | 17.17 | 18.66 | 27.38 |
Interest Expense | -2.33 | -2.44 | -2.67 | -2.86 | -3.31 | -3.76 |
Interest & Investment Income | 6.79 | 5.9 | 5.16 | 3.71 | 1.87 | 2.01 |
EBT Excluding Unusual Items | 56.26 | 42.07 | 26.69 | 18.01 | 17.22 | 25.63 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.11 | - |
Asset Writedown | - | - | -1.01 | - | - | - |
Pretax Income | 56.4 | 42.5 | 25.68 | 18.01 | 17.34 | 25.63 |
Income Tax Expense | 5.12 | 4.39 | 2.56 | - | - | - |
Earnings From Continuing Operations | 51.27 | 38.1 | 23.12 | 18.01 | 17.34 | 25.63 |
Earnings From Discontinued Operations | -0 | -0 | -0 | -0.04 | -0.02 | -0.02 |
Net Income | 51.27 | 38.1 | 23.12 | 17.97 | 17.32 | 25.62 |
Net Income to Common | 51.27 | 38.1 | 23.12 | 17.97 | 17.32 | 25.62 |
Net Income Growth | 60.99% | 64.82% | 28.67% | 3.76% | -32.40% | -36.29% |
Shares Outstanding (Basic) | 136 | 136 | 136 | 136 | 136 | 136 |
Shares Outstanding (Diluted) | 136 | 136 | 136 | 136 | 136 | 136 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.38 | 0.28 | 0.17 | 0.13 | 0.13 | 0.19 |
EPS (Diluted) | 0.38 | 0.28 | 0.17 | 0.13 | 0.13 | 0.19 |
EPS Growth | 60.99% | 64.82% | 28.67% | 3.76% | -32.40% | -36.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 62 | 62.2 | 53.36 | 30.48 | 24.51 | 43.98 |
Free Cash Flow Per Share | 0.46 | 0.46 | 0.39 | 0.22 | 0.18 | 0.32 |
Dividend Per Share | 0.300 | 0.300 | 0.300 | 0.300 | 0.300 | 0.300 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 43.74% | 40.48% | 36.76% | 35.95% | 35.52% | 38.95% |
Operating Margin | 19.98% | 15.15% | 11.75% | 9.57% | 10.88% | 15.69% |
Profit Margin | 19.78% | 14.95% | 11.23% | 10.02% | 10.10% | 14.67% |
Free Cash Flow Margin | 23.92% | 24.41% | 25.91% | 16.99% | 14.30% | 25.20% |
EBITDA | 68.16 | 58.59 | 45.28 | 38.17 | 39.12 | 49.44 |
EBITDA Margin | 26.29% | 22.99% | 21.99% | 21.28% | 22.82% | 28.32% |
D&A For EBITDA | 16.36 | 19.97 | 21.08 | 21 | 20.46 | 22.06 |
EBIT | 51.8 | 38.61 | 24.19 | 17.17 | 18.66 | 27.38 |
EBIT Margin | 19.98% | 15.15% | 11.75% | 9.57% | 10.88% | 15.69% |
Effective Tax Rate | 9.09% | 10.34% | 9.96% | - | - | - |
Advertising Expenses | - | 1.05 | 0.85 | 0.45 | 0.5 | 0.21 |