Ghitha Holding P.J.S.C (ADX:GHITHA)
United Arab Emirates · Delayed Price · Currency is AED 11.00
+0.02 (0.18%)
At close: Sep 2, 2026
Ghitha Holding P.J.S.C Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,323 | 5,580 | 4,916 | 4,561 | 2,279 | 545.62 | |
Revenue Growth | 24.46% | 13.51% | 7.77% | 100.18% | 317.61% | 88.78% |
Cost of Revenue | 5,098 | 4,421 | 3,977 | 3,784 | 1,895 | 482.49 |
Gross Profit | 1,225 | 1,159 | 938.42 | 776.92 | 383.32 | 63.13 |
Selling, General & Admin | 866.94 | 800.27 | 662.26 | 518.68 | 200.85 | 34.95 |
Amortization of Goodwill & Intangibles | 24.7 | 24.7 | 17.22 | 16.24 | 7.93 | - |
Other Operating Expenses | -22.93 | -39.16 | -34.66 | -22.15 | -14.25 | - |
Operating Expenses | 954.08 | 871.18 | 745.01 | 570.41 | 226.97 | 34.95 |
Operating Income | 271.38 | 287.48 | 193.42 | 206.51 | 156.35 | 28.18 |
Interest Expense | -87.38 | -85.83 | -74.64 | -67.06 | -11.18 | -1.7 |
Interest & Investment Income | 6.67 | 13.39 | 21.52 | 19.92 | 3.52 | - |
Earnings From Equity Investments | -16.48 | 49.32 | 49.07 | 38.69 | -21.52 | - |
Other Non Operating Income (Expenses) | 3.7 | -2.49 | -2.99 | -2.87 | -2.21 | 1.3 |
EBT Excluding Unusual Items | 177.89 | 261.87 | 186.39 | 195.18 | 124.97 | 27.79 |
Merger & Restructuring Charges | -7.12 | -7.12 | - | - | -0.13 | - |
Gain (Loss) on Sale of Investments | 0.83 | -0.67 | -23.42 | -126.56 | 187.3 | 31.92 |
Gain (Loss) on Sale of Assets | 74.16 | -11.22 | 2,641 | 18.88 | - | - |
Asset Writedown | - | - | - | - | 20.01 | - |
Other Unusual Items | 0.57 | 0.57 | 71.8 | - | - | - |
Pretax Income | 246.33 | 243.43 | 2,875 | 87.5 | 332.15 | 59.71 |
Income Tax Expense | 30.32 | 30.77 | 14.63 | 31.9 | -0.36 | - |
Earnings From Continuing Operations | 216.01 | 212.66 | 2,861 | 55.6 | 332.5 | 59.71 |
Earnings From Discontinued Operations | -53.02 | -122.74 | -188.09 | -12.41 | - | - |
Net Income to Company | 162.99 | 89.92 | 2,673 | 43.19 | 332.5 | 59.71 |
Minority Interest in Earnings | -86.3 | -53.41 | -116.6 | -12.86 | -50.78 | -2.09 |
Net Income | 76.69 | 36.51 | 2,556 | 30.33 | 281.72 | 57.62 |
Net Income to Common | 76.69 | 36.51 | 2,556 | 30.33 | 281.72 | 57.62 |
Net Income Growth | - | -98.57% | 8327.75% | -89.23% | 388.88% | 368.68% |
Shares Outstanding (Basic) | 295 | 242 | 242 | 242 | 195 | 100 |
Shares Outstanding (Diluted) | 295 | 242 | 242 | 242 | 195 | 100 |
Shares Change | 22.29% | - | - | 23.70% | 95.31% | - |
EPS (Basic) | 0.26 | 0.15 | 10.58 | 0.13 | 1.44 | 0.58 |
EPS (Diluted) | 0.26 | 0.15 | 10.58 | 0.13 | 1.44 | 0.58 |
EPS Growth | - | -98.57% | 8327.75% | -91.30% | 150.31% | 368.68% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 168.59 | 255.37 | 214.14 | 232.41 | 55.24 | 37.46 |
Free Cash Flow Per Share | 0.57 | 1.06 | 0.89 | 0.96 | 0.28 | 0.38 |
Gross Margin | 19.38% | 20.76% | 19.09% | 17.03% | 16.82% | 11.57% |
Operating Margin | 4.29% | 5.15% | 3.94% | 4.53% | 6.86% | 5.17% |
Profit Margin | 1.21% | 0.65% | 52.00% | 0.66% | 12.36% | 10.56% |
Free Cash Flow Margin | 2.67% | 4.58% | 4.36% | 5.10% | 2.42% | 6.87% |
EBITDA | 538.11 | 542.9 | 405.36 | 372.84 | 232.98 | 35.43 |
EBITDA Margin | 8.51% | 9.73% | 8.25% | 8.17% | 10.22% | 6.49% |
D&A For EBITDA | 266.73 | 255.41 | 211.94 | 166.33 | 76.62 | 7.25 |
EBIT | 271.38 | 287.48 | 193.42 | 206.51 | 156.35 | 28.18 |
EBIT Margin | 4.29% | 5.15% | 3.94% | 4.53% | 6.86% | 5.17% |
Effective Tax Rate | 12.31% | 12.64% | 0.51% | 36.45% | - | - |
Advertising Expenses | - | - | - | 18.53 | 7.61 | - |