HAYAH Insurance Company P.J.S.C. (ADX:HAYAH)
1.450
0.00 (0.00%)
At close: Jun 12, 2026
ADX:HAYAH Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 140.5 | 127.48 | 94.24 | 88.94 | 71.74 | 34.37 |
Total Interest & Dividend Income | 7.45 | 7.45 | 5.34 | 4.14 | 4.54 | 3.59 |
Gain (Loss) on Sale of Investments | 2.33 | 2.33 | 2.57 | 0.17 | -1.62 | 1.65 |
Other Revenue | 4.84 | - | - | - | - | 1.24 |
| 155.12 | 137.26 | 102.15 | 93.26 | 74.66 | 40.85 | |
Revenue Growth (YoY) | 41.86% | 34.37% | 9.54% | 24.92% | 82.78% | 10.82% |
Policy Benefits | 135.03 | 119.99 | 88.53 | 96.44 | 65.03 | 23.19 |
Policy Acquisition & Underwriting Costs | - | - | - | - | - | 3.5 |
Selling, General & Administrative | 0.06 | 0.06 | 0.48 | 0.16 | - | 13.72 |
Provision for Bad Debts | - | - | - | - | - | -0.73 |
Other Operating Expenses | 17.47 | 15.11 | 8.35 | 2.36 | 2.2 | - |
Total Operating Expenses | 152.56 | 135.16 | 97.36 | 98.96 | 67.23 | 39.67 |
Operating Income | 2.55 | 2.1 | 4.8 | -5.7 | 7.43 | 1.18 |
EBT Excluding Unusual Items | 2.55 | 2.1 | 4.8 | -5.7 | 7.43 | 1.18 |
Pretax Income | 2.55 | 2.1 | 4.8 | -5.7 | 7.43 | 1.18 |
Income Tax Expense | 0.17 | 0.43 | 0.15 | - | - | - |
Net Income | 2.38 | 1.67 | 4.65 | -5.7 | 7.43 | 1.18 |
Net Income to Common | 2.38 | 1.67 | 4.65 | -5.7 | 7.43 | 1.18 |
Net Income Growth | 13.16% | -64.05% | - | - | 532.09% | -47.69% |
Shares Outstanding (Basic) | 207 | 200 | 200 | 200 | 200 | 200 |
Shares Outstanding (Diluted) | 207 | 200 | 200 | 200 | 200 | 200 |
EPS (Basic) | 0.01 | 0.01 | 0.02 | -0.03 | 0.04 | 0.01 |
EPS (Diluted) | 0.01 | 0.01 | 0.02 | -0.03 | 0.04 | 0.01 |
EPS Growth | 9.13% | -64.05% | - | - | 532.09% | -47.69% |
Free Cash Flow | -16.71 | 3.05 | -11.27 | -23.58 | -15.38 | 7.69 |
Free Cash Flow Per Share | -0.08 | 0.01 | -0.06 | -0.12 | -0.08 | 0.04 |
Operating Margin | 1.65% | 1.53% | 4.69% | -6.11% | 9.95% | 2.88% |
Profit Margin | 1.54% | 1.22% | 4.55% | -6.11% | 9.95% | 2.88% |
Free Cash Flow Margin | -10.77% | 2.23% | -11.04% | -25.29% | -20.59% | 18.82% |
EBITDA | 3.4 | 2.79 | 5.31 | -5.25 | 7.67 | 1.22 |
EBITDA Margin | 2.19% | 2.03% | 5.20% | -5.62% | 10.27% | 2.97% |
D&A For EBITDA | 0.85 | 0.69 | 0.52 | 0.45 | 0.24 | 0.04 |
EBIT | 2.55 | 2.1 | 4.8 | -5.7 | 7.43 | 1.18 |
EBIT Margin | 1.65% | 1.53% | 4.69% | -6.11% | 9.95% | 2.88% |
Effective Tax Rate | 6.70% | 20.59% | 3.13% | - | - | - |