Invictus Investment Company PLC (ADX:INVICTUS)
United Arab Emirates · Delayed Price · Currency is AED 1.490
-0.050 (-3.25%)
At close: Aug 13, 2026
ADX:INVICTUS Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,308 | 13,256 | 8,922 | 8,101 | 5,983 | 2,949 | |
Revenue Growth | 0.39% | 48.57% | 10.14% | 35.40% | 102.91% | 46.06% |
Cost of Revenue | 12,703 | 12,650 | 8,708 | 7,747 | 5,412 | 2,618 |
Gross Profit | 604.73 | 606.38 | 214.41 | 353.95 | 570.87 | 330.38 |
Selling, General & Admin | 267.33 | 242.18 | 75.99 | 72.51 | 60.81 | 33.66 |
Amortization of Goodwill & Intangibles | 9.34 | 14.24 | 1.89 | 0.44 | 0.66 | 0 |
Other Operating Expenses | 4.1 | -46.09 | -23.68 | -0.04 | - | - |
Operating Expenses | 309.76 | 238.73 | 57.65 | 83.52 | 61.65 | 34.02 |
Operating Income | 294.97 | 367.66 | 156.77 | 270.43 | 509.22 | 296.36 |
Interest Expense | -254.23 | -247.53 | -117.83 | -95.85 | -43.66 | -12.6 |
Interest & Investment Income | 150.68 | 162.12 | 145.08 | 52.45 | 2.6 | 2.71 |
Earnings From Equity Investments | -24.61 | -1.27 | 2.51 | -1.1 | - | - |
Currency Exchange Gain (Loss) | -7.91 | -1.74 | -3.26 | -11.02 | -6.09 | -0.9 |
Other Non Operating Income (Expenses) | -14.14 | -21.15 | -10.62 | -13.5 | -4.75 | -3.55 |
EBT Excluding Unusual Items | 144.75 | 258.08 | 172.64 | 201.39 | 457.32 | 282.02 |
Gain (Loss) on Sale of Assets | 10.5 | 0.85 | 0.02 | - | - | - |
Asset Writedown | -9.91 | -1.34 | -0.73 | - | -2.74 | - |
Other Unusual Items | -5.04 | -5.04 | - | 12.27 | - | - |
Pretax Income | 183.99 | 285.89 | 171.93 | 213.67 | 454.59 | 282.02 |
Income Tax Expense | 17.65 | 58.27 | 5.61 | - | - | - |
Earnings From Continuing Operations | 166.35 | 227.62 | 166.32 | 213.67 | 454.59 | 282.02 |
Minority Interest in Earnings | -2.29 | -1.72 | 2.06 | - | - | - |
Net Income | 164.06 | 225.9 | 168.38 | 213.67 | 454.59 | 282.02 |
Net Income to Common | 164.06 | 225.9 | 168.38 | 213.67 | 454.59 | 282.02 |
Net Income Growth | -27.37% | 34.16% | -21.19% | -53.00% | 61.19% | 46.86% |
Shares Outstanding (Basic) | 1,120 | 1,120 | 1,120 | 1,120 | 800 | 4 |
Shares Outstanding (Diluted) | 1,120 | 1,120 | 1,120 | 1,120 | 800 | 4 |
Shares Change | - | - | - | 40.04% | 19894.76% | - |
EPS (Basic) | 0.15 | 0.20 | 0.15 | 0.19 | 0.57 | 70.51 |
EPS (Diluted) | 0.15 | 0.20 | 0.15 | 0.19 | 0.57 | 70.51 |
EPS Growth | -27.37% | 34.16% | -21.19% | -66.44% | -99.19% | 46.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -32.48 | -503.47 | -302.57 | -356.94 | 22.91 | -128.77 |
Free Cash Flow Per Share | -0.03 | -0.45 | -0.27 | -0.32 | 0.03 | -32.19 |
Dividend Per Share | 0.036 | 0.036 | 0.029 | 0.040 | 0.156 | 39.000 |
Dividend Growth | 0% | 22.20% | -26.68% | -74.28% | -99.60% | 490.40% |
Gross Margin | 4.54% | 4.57% | 2.40% | 4.37% | 9.54% | 11.20% |
Operating Margin | 2.22% | 2.77% | 1.76% | 3.34% | 8.51% | 10.05% |
Profit Margin | 1.23% | 1.70% | 1.89% | 2.64% | 7.60% | 9.56% |
Free Cash Flow Margin | -0.24% | -3.80% | -3.39% | -4.41% | 0.38% | -4.37% |
EBITDA | 361.11 | 426.97 | 160.42 | 271.74 | 509.29 | 296.44 |
EBITDA Margin | 2.71% | 3.22% | 1.80% | 3.35% | 8.51% | 10.05% |
D&A For EBITDA | 66.14 | 59.32 | 3.65 | 1.31 | 0.07 | 0.08 |
EBIT | 294.97 | 367.66 | 156.77 | 270.43 | 509.22 | 296.36 |
EBIT Margin | 2.22% | 2.77% | 1.76% | 3.34% | 8.51% | 10.05% |
Effective Tax Rate | 9.59% | 20.38% | 3.26% | - | - | - |