ADX:MBME Income Statement

Financials in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	May '22 May 31, 2022
Revenue	1.83	0.57	-	-	-
Revenue Growth (YoY)	221.38%	-	-	-	-
Gross Profit	1.83	0.57	-	-	-
Selling, General & Admin	21.69	19.18	14.06	3.09	1.1
Operating Expenses	22.88	20.26	14.29	3.22	1.1
Operating Income	-21.06	-19.7	-14.29	-3.22	-1.1
Interest Expense	-0.03	-0.06	-0.04	-	-
Interest & Investment Income	0.88	2.32	0.72	-	-
Other Non Operating Income (Expenses)	-	-	-1.34	-1.04	-
EBT Excluding Unusual Items	-20.21	-17.44	-14.95	-4.26	-1.1
Gain (Loss) on Sale of Investments	-289.26	121.55	533.75	480.58	480.97
Pretax Income	-309.47	104.11	518.79	476.32	479.86
Net Income	-309.47	104.11	518.79	476.32	479.86
Net Income to Common	-309.47	104.11	518.79	476.32	479.86
Net Income Growth	-	-79.93%	8.92%	-0.74%	-
Shares Outstanding (Basic)	3,034	3,018	2,281	2,281	-
Shares Outstanding (Diluted)	3,034	3,018	32,277	32,277	-
Shares Change (YoY)	0.54%	-90.65%	-	-	-
EPS (Basic)	-0.10	0.03	0.23	0.21	-
EPS (Diluted)	-0.10	0.03	0.02	0.01	-
EPS Growth	-	115.64%	7.38%	-	-
Free Cash Flow	-23.99	-20.34	-74.02	85.55	-
Free Cash Flow Per Share	-0.01	-0.01	-0.00	0.00	-
Gross Margin	100.00%	100.00%	-	-	-
Operating Margin	-1151.32%	-3461.25%	-	-	-
Profit Margin	-16922.07%	18296.15%	-	-	-
Free Cash Flow Margin	-1311.90%	-3573.90%	-	-	-
EBITDA	-20.57	-19.31	-14.28	-3.09	-
D&A For EBITDA	0.49	0.39	0.01	0.13	-
EBIT	-21.06	-19.7	-14.29	-3.22	-1.1