Modon Holding PSC (ADX:MODON)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
2.830
-0.010 (-0.35%)
At close: Aug 13, 2026

Modon Holding PSC Financials Overview

Millions AED. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
16,47213,8296,511882.4682.41369.37
Revenue Growth
19.11%112.39%637.90%29.31%84.75%-14.67%
Gross Profit
5,3825,0251,910452.93309.91293.35
Operating Income
3,4253,212890.82187.0378.69165.01
Net Income
4,0844,0209,423461.27899.67164.78
Earnings Per Share
0.250.250.630.070.140.10
EPS Growth
1.60%-61.21%842.18%-52.93%45.45%-44.50%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
--29.62--0.63-
Events, Catering and Tourism
5,5645,0092,494---
Hospitality
821.65791.77569.8713.887.810.76
Asset and Investment Management
695.69654.66578.36---
Real Estate Development
9,4327,4032,869593.55365.4650.31
Total
16,47213,8296,511882.4720.26399.11

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,35812,6979,5424,8184,7801,731
Total Debt
10,1867,4135,8762,1001,9192,431
Net Cash (Debt)
2,1725,2843,6662,7182,861-700.26
Net Cash Growth
-58.90%44.12%34.90%-5.00%--
Net Cash Per Share
0.130.320.250.400.45-0.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-837.533,8603,231-2.8711.48-362.48
Capital Expenditures
-948.84-1,072-1,113-348.3-241.57-18.72
Free Cash Flow
-1,7862,7882,119-351.1469.92-381.21
Free Cash Flow Growth
-31.59%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.67%36.34%29.33%51.33%45.41%79.42%
Operating Margin
20.79%23.22%13.68%21.20%11.53%44.67%
Pretax Margin
27.34%31.97%145.32%48.85%122.62%54.71%
Profit Margin
24.80%29.07%144.72%52.28%131.84%44.61%
FCF Margin
-10.85%20.16%32.54%-39.79%68.86%-103.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.3313.665.7946.5230.48151.10
P/FCF Ratio
-19.7025.77-58.36-
PS Ratio
2.813.978.3924.3240.1967.41