NMDC Group PJSC (ADX:NMDC)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
23.90
-0.44 (-1.81%)
At close: Mar 28, 2025, 2:44 PM GST

NMDC Group PJSC Income Statement

Millions AED. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
26,26416,70810,6857,8894,424
Upgrade
Revenue Growth (YoY)
57.19%56.36%35.45%78.30%57.41%
Upgrade
Cost of Revenue
22,64714,5469,5776,8224,204
Upgrade
Gross Profit
3,6172,1621,1081,067220.61
Upgrade
Selling, General & Admin
322.74251.22159.42204.67100.35
Upgrade
Operating Expenses
338.95265.89159.42204.67100.35
Upgrade
Operating Income
3,2781,896948.5862.51120.26
Upgrade
Interest Expense
-144.77-119.93-58.76-54.55-46.41
Upgrade
Interest & Investment Income
193.31138.9421.3314.86-
Upgrade
Earnings From Equity Investments
37.152.655.28.861.29
Upgrade
Currency Exchange Gain (Loss)
-55.98-38.85-31.5721.9610.69
Upgrade
Other Non Operating Income (Expenses)
-42.2146.65176.9459.1359.36
Upgrade
EBT Excluding Unusual Items
3,2651,9751,062912.78145.19
Upgrade
Gain (Loss) on Sale of Investments
179.11200.27-1.961.27-
Upgrade
Gain (Loss) on Sale of Assets
5.96.31267.4413.7-0.11
Upgrade
Other Unusual Items
---49.71-
Upgrade
Pretax Income
3,4592,1881,3461,000161.13
Upgrade
Income Tax Expense
350.3933.6441.98-2.5254.14
Upgrade
Earnings From Continuing Operations
3,1082,1541,3041,003106.99
Upgrade
Minority Interest in Earnings
-147.98-0.84-0.2-0.16-0.24
Upgrade
Net Income
2,9602,1541,3031,002106.75
Upgrade
Net Income to Common
2,9602,1541,3031,002106.75
Upgrade
Net Income Growth
37.47%65.23%30.02%839.04%-40.97%
Upgrade
Shares Outstanding (Basic)
833825825796575
Upgrade
Shares Outstanding (Diluted)
833825825796575
Upgrade
Shares Change (YoY)
0.98%-3.61%38.48%130.00%
Upgrade
EPS (Basic)
3.552.611.581.260.19
Upgrade
EPS (Diluted)
3.552.611.581.260.19
Upgrade
EPS Growth
36.13%65.23%25.49%578.13%-74.34%
Upgrade
Free Cash Flow
1,7131,6761,8611,450-170.27
Upgrade
Free Cash Flow Per Share
2.062.032.261.82-0.30
Upgrade
Dividend Per Share
0.8300.750--0.300
Upgrade
Dividend Growth
10.67%---20.00%
Upgrade
Gross Margin
13.77%12.94%10.37%13.53%4.99%
Upgrade
Operating Margin
12.48%11.35%8.88%10.93%2.72%
Upgrade
Profit Margin
11.27%12.89%12.20%12.71%2.41%
Upgrade
Free Cash Flow Margin
6.52%10.03%17.42%18.38%-3.85%
Upgrade
EBITDA
3,8612,2901,3691,301377.72
Upgrade
EBITDA Margin
14.70%13.71%12.81%16.49%8.54%
Upgrade
D&A For EBITDA
582.99394.16420.77438.57257.46
Upgrade
EBIT
3,2781,896948.5862.51120.26
Upgrade
EBIT Margin
12.48%11.35%8.88%10.93%2.72%
Upgrade
Effective Tax Rate
10.13%1.54%3.12%-33.60%
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.