NMDC Group PJSC (ADX:NMDC)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
22.32
-0.32 (-1.41%)
At close: Aug 13, 2026

NMDC Group PJSC Financials Overview

Millions AED. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
29,57228,81126,26416,70810,6857,889
Revenue Growth
7.50%9.70%57.19%56.36%35.45%78.30%
Gross Profit
5,5494,7883,6172,1621,1081,067
Operating Income
4,2454,3903,2781,896948.5862.51
Net Income
3,5523,6262,9602,1541,3031,002
Earnings Per Share
4.214.293.552.611.581.26
EPS Growth
13.71%20.84%36.13%65.23%25.49%578.13%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Dredging & Marine
10,66812,1838,8495,369
Energy
18,66214,4407,9415,382
Intersegment
-518.8-358.94-81.87-64.93
Total
28,81126,26416,70810,685

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
-6,3926,0464,7803,0131,279
Total Debt
-1,6271,5601,7612,1122,316
Net Cash (Debt)
-4,7654,4863,018901.56-1,037
Net Cash Growth
-6.20%48.64%234.79%--
Net Cash Per Share
-5.645.393.661.09-1.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,7543,3352,8732,6821,628
Capital Expenditures
--1,417-1,622-1,197-821.19-178.61
Free Cash Flow
-1,3371,7131,6761,8611,450
Free Cash Flow Growth
--21.94%2.21%-9.93%28.37%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.77%16.62%13.77%12.94%10.37%13.53%
Operating Margin
14.36%15.24%12.48%11.35%8.88%10.93%
Pretax Margin
14.98%15.87%13.17%13.10%12.59%12.68%
Profit Margin
12.01%12.58%11.27%12.89%12.20%12.71%
FCF Margin
-4.64%6.52%10.03%17.42%18.38%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
1.0001.0000.8300.750
Dividend Per Share Growth
-68.75%20.48%10.67%-
Dividend Yield
4.42%5.20%3.67%3.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.304.737.0511.4215.5010.73
Forward PE
7.425.975.5310.4728.57-
P/FCF Ratio
6.6012.8212.1814.6710.857.42
PS Ratio
0.640.600.801.471.891.36