Orascom Construction PLC (ADX:ORAS)
United Arab Emirates · Delayed Price · Currency is AED 53.05
+1.10 (2.12%)
At close: Aug 13, 2026
Orascom Construction Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,671 | 5,050 | 3,255 | 3,368 | 4,177 | 3,543 | |
Revenue Growth | 69.97% | 55.14% | -3.34% | -19.39% | 17.91% | 5.10% |
Cost of Revenue | 5,154 | 4,588 | 2,952 | 3,100 | 3,830 | 3,197 |
Gross Profit | 516.9 | 461.5 | 302.9 | 267.8 | 346.9 | 346.4 |
Selling, General & Admin | 210.5 | 205.6 | 197.8 | 195.6 | 197.3 | 192.4 |
Other Operating Expenses | -16.3 | -14.4 | -10 | -21.2 | -4.1 | 1.1 |
Operating Expenses | 194.2 | 191.2 | 187.8 | 174.4 | 193.2 | 193.5 |
Operating Income | 322.7 | 270.3 | 115.1 | 93.4 | 153.7 | 152.9 |
Interest Expense | -86.2 | -91.8 | -75.8 | -51.4 | -40.3 | -20.6 |
Interest & Investment Income | 36 | 32.7 | 21.9 | 13.9 | 7.6 | 8.4 |
Earnings From Equity Investments | 31.8 | 39.2 | 30 | 20.7 | 35.2 | 27.8 |
Currency Exchange Gain (Loss) | 16.2 | -25 | 71.7 | 43 | 14.7 | -4.1 |
Other Non Operating Income (Expenses) | -44.2 | - | - | - | - | - |
EBT Excluding Unusual Items | 276.3 | 225.4 | 162.9 | 119.6 | 170.9 | 164.4 |
Gain (Loss) on Sale of Assets | 2 | 1.9 | 5 | 108.8 | 1 | 3.4 |
Pretax Income | 278.3 | 227.3 | 167.9 | 228.4 | 171.9 | 167.8 |
Income Tax Expense | 41.7 | 21.6 | 34.1 | 33.3 | 37.6 | 42.5 |
Earnings From Continuing Operations | 236.6 | 205.7 | 133.8 | 195.1 | 134.3 | 125.3 |
Minority Interest in Earnings | -13.5 | -10.9 | -15.8 | -36.5 | -20.8 | -11.9 |
Net Income | 223.1 | 194.8 | 118 | 158.6 | 113.5 | 113.4 |
Net Income to Common | 223.1 | 194.8 | 118 | 158.6 | 113.5 | 113.4 |
Net Income Growth | 130.00% | 65.09% | -25.60% | 39.74% | 0.09% | 24.75% |
Shares Outstanding (Basic) | 110 | 110 | 110 | 113 | 117 | 117 |
Shares Outstanding (Diluted) | 110 | 110 | 110 | 113 | 117 | 117 |
Shares Change | - | - | -2.56% | -3.17% | - | - |
EPS (Basic) | 2.02 | 1.77 | 1.07 | 1.40 | 0.97 | 0.97 |
EPS (Diluted) | 2.02 | 1.77 | 1.07 | 1.40 | 0.97 | 0.97 |
EPS Growth | 130.00% | 65.09% | -23.64% | 44.31% | 0.09% | 24.75% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 417 | 409.3 | 570.1 | 183 | 144.6 | 137.3 |
Free Cash Flow Per Share | 3.78 | 3.71 | 5.17 | 1.62 | 1.24 | 1.18 |
Dividend Per Share | - | - | 0.470 | 0.390 | 0.460 | 0.463 |
Dividend Growth | - | - | 20.51% | -15.22% | -0.56% | 100.00% |
Gross Margin | 9.12% | 9.14% | 9.31% | 7.95% | 8.30% | 9.78% |
Operating Margin | 5.69% | 5.35% | 3.54% | 2.77% | 3.68% | 4.32% |
Profit Margin | 3.93% | 3.86% | 3.62% | 4.71% | 2.72% | 3.20% |
Free Cash Flow Margin | 7.35% | 8.11% | 17.52% | 5.43% | 3.46% | 3.88% |
EBITDA | 347.7 | 295.7 | 140.8 | 118 | 192.2 | 195.7 |
EBITDA Margin | 6.13% | 5.86% | 4.33% | 3.50% | 4.60% | 5.52% |
D&A For EBITDA | 25 | 25.4 | 25.7 | 24.6 | 38.5 | 42.8 |
EBIT | 322.7 | 270.3 | 115.1 | 93.4 | 153.7 | 152.9 |
EBIT Margin | 5.69% | 5.35% | 3.54% | 2.77% | 3.68% | 4.32% |
Effective Tax Rate | 14.98% | 9.50% | 20.31% | 14.58% | 21.87% | 25.33% |