Ooredoo Q.P.S.C. (ADX: ORDS)
United Arab Emirates
· Delayed Price · Currency is AED 10.82
0.00 (0.00%)
Dec 20, 2024, 10:00 AM GST
Ooredoo Q.P.S.C. Income Statement
Financials in millions QAR. Fiscal year is January - December.
Millions QAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 23,581 | 23,164 | 22,698 | 29,900 | 28,867 | 29,916 | Upgrade
|
| Other Revenue | 268.49 | 124.84 | 158.19 | 398.84 | 357.75 | - | Upgrade
|
| Revenue | 23,849 | 23,289 | 22,856 | 30,299 | 29,224 | 29,916 | Upgrade
|
| Revenue Growth (YoY) | 3.32% | 1.89% | -24.56% | 3.68% | -2.31% | -0.04% | Upgrade
|
| Cost of Revenue | 13,454 | 13,219 | 13,105 | 16,047 | 15,742 | 11,523 | Upgrade
|
| Gross Profit | 10,395 | 10,070 | 9,752 | 14,252 | 13,482 | 18,393 | Upgrade
|
| Selling, General & Admin | 443.48 | 432.18 | 697.56 | 1,191 | 1,097 | 6,094 | Upgrade
|
| Other Operating Expenses | 272.7 | 394.86 | 157.35 | 184.63 | 329 | - | Upgrade
|
| Operating Expenses | 5,177 | 5,411 | 5,420 | 9,350 | 9,671 | 14,682 | Upgrade
|
| Operating Income | 5,218 | 4,658 | 4,331 | 4,902 | 3,811 | 3,711 | Upgrade
|
| Interest Expense | -762.72 | -844.39 | -1,011 | -1,887 | -2,044 | -2,373 | Upgrade
|
| Interest & Investment Income | 460.85 | 325.46 | 268.93 | 240.36 | 322.61 | 325.15 | Upgrade
|
| Earnings From Equity Investments | 418.7 | 397.71 | 422.18 | 80.46 | 35.28 | 57.07 | Upgrade
|
| Currency Exchange Gain (Loss) | -142.13 | -277.01 | -3,077 | -835.27 | 137.4 | 156.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -851.45 | -35.19 | -78.64 | -120.74 | -383.95 | 465.63 | Upgrade
|
| EBT Excluding Unusual Items | 4,341 | 4,225 | 855.4 | 2,380 | 1,879 | 2,343 | Upgrade
|
| Impairment of Goodwill | -524.97 | -524.97 | - | - | -312.1 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 66.54 | 141.07 | -144.1 | 18.04 | 10.73 | -96.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | 166.8 | 33.97 | 2,613 | 1,682 | 142.79 | 668 | Upgrade
|
| Asset Writedown | 85.31 | -97.89 | 2.86 | -2,400 | -95.08 | -267.77 | Upgrade
|
| Legal Settlements | 510 | 510 | - | - | - | - | Upgrade
|
| Pretax Income | 4,645 | 4,287 | 3,327 | 1,679 | 1,625 | 2,646 | Upgrade
|
| Income Tax Expense | 844.25 | 775.31 | 565.84 | 626.7 | 203.1 | 422.09 | Upgrade
|
| Earnings From Continuing Operations | 3,801 | 3,512 | 2,761 | 1,053 | 1,422 | 2,224 | Upgrade
|
| Net Income to Company | 3,801 | 3,512 | 2,761 | 1,053 | 1,422 | 2,224 | Upgrade
|
| Minority Interest in Earnings | -526.3 | -495.66 | -400.67 | -1,006 | -295.46 | -499.19 | Upgrade
|
| Net Income | 3,275 | 3,016 | 2,360 | 46.92 | 1,126 | 1,725 | Upgrade
|
| Net Income to Common | 3,275 | 3,016 | 2,360 | 46.92 | 1,126 | 1,725 | Upgrade
|
| Net Income Growth | 11.33% | 27.78% | 4930.55% | -95.83% | -34.69% | 10.21% | Upgrade
|
| Shares Outstanding (Basic) | 3,203 | 3,203 | 3,203 | 3,203 | 3,203 | 3,203 | Upgrade
|
| Shares Outstanding (Diluted) | 3,203 | 3,203 | 3,203 | 3,203 | 3,203 | 3,203 | Upgrade
|
| EPS (Basic) | 1.02 | 0.94 | 0.74 | 0.01 | 0.35 | 0.54 | Upgrade
|
| EPS (Diluted) | 1.02 | 0.94 | 0.74 | 0.01 | 0.35 | 0.54 | Upgrade
|
| EPS Growth | 11.33% | 27.78% | 4930.63% | -95.84% | -34.69% | 10.21% | Upgrade
|
| Free Cash Flow | 5,230 | 5,525 | 3,750 | 3,239 | 5,484 | 6,103 | Upgrade
|
| Free Cash Flow Per Share | 1.63 | 1.72 | 1.17 | 1.01 | 1.71 | 1.91 | Upgrade
|
| Dividend Per Share | 0.550 | 0.550 | 0.430 | 0.300 | 0.250 | 0.250 | Upgrade
|
| Dividend Growth | 27.91% | 27.91% | 43.33% | 20.00% | 0% | 0% | Upgrade
|
| Gross Margin | 43.59% | 43.24% | 42.66% | 47.04% | 46.13% | 61.48% | Upgrade
|
| Operating Margin | 21.88% | 20.00% | 18.95% | 16.18% | 13.04% | 12.40% | Upgrade
|
| Profit Margin | 13.73% | 12.95% | 10.33% | 0.15% | 3.85% | 5.77% | Upgrade
|
| Free Cash Flow Margin | 21.93% | 23.73% | 16.41% | 10.69% | 18.76% | 20.40% | Upgrade
|
| EBITDA | 8,293 | 8,326 | 8,020 | 11,350 | 10,839 | 11,190 | Upgrade
|
| EBITDA Margin | 34.77% | 35.75% | 35.09% | 37.46% | 37.09% | 37.40% | Upgrade
|
| D&A For EBITDA | 3,075 | 3,668 | 3,688 | 6,448 | 7,028 | 7,479 | Upgrade
|
| EBIT | 5,218 | 4,658 | 4,331 | 4,902 | 3,811 | 3,711 | Upgrade
|
| EBIT Margin | 21.88% | 20.00% | 18.95% | 16.18% | 13.04% | 12.40% | Upgrade
|
| Effective Tax Rate | 18.18% | 18.09% | 17.01% | 37.32% | 12.50% | 15.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.