Response Plus Holding PJSC (ADX:RPM)
United Arab Emirates · Delayed Price · Currency is AED 2.080
0.00 (0.00%)
At close: Sep 2, 2026
ADX:RPM Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 658.79 | 516.05 | 454.98 | 345.36 | 320.86 | 299.61 |
Other Revenue | 1.74 | 2.1 | 1.54 | 0.74 | 0.27 | 0.54 |
| 660.52 | 518.16 | 456.52 | 346.1 | 321.13 | 300.15 | |
Revenue Growth | 33.52% | 13.50% | 31.90% | 7.77% | 6.99% | 10593.90% |
Cost of Revenue | 479.57 | 386.49 | 323.3 | 239.96 | 245.06 | 208.71 |
Gross Profit | 180.95 | 131.67 | 133.22 | 106.14 | 76.07 | 91.44 |
Selling, General & Admin | 20.3 | 21.24 | 18.64 | 15.72 | 10.71 | 11.27 |
Amortization of Goodwill & Intangibles | 1.82 | 1.82 | - | - | - | - |
Other Operating Expenses | 59.75 | 36.21 | 33.74 | 20.32 | 21.21 | 7.65 |
Operating Expenses | 101.36 | 74.7 | 67.07 | 55.36 | 45.62 | 24.94 |
Operating Income | 79.59 | 56.97 | 66.15 | 50.78 | 30.45 | 66.5 |
Interest Expense | -3.06 | -2.76 | -2.82 | -0.82 | -0.7 | -0.75 |
EBT Excluding Unusual Items | 76.53 | 54.21 | 63.33 | 49.96 | 29.75 | 65.75 |
Merger & Restructuring Charges | - | - | -3.21 | - | - | - |
Pretax Income | 76.53 | 54.21 | 60.12 | 49.96 | 29.75 | 65.75 |
Income Tax Expense | 7.05 | 4.25 | 6.64 | 0.57 | 0.44 | 0.74 |
Net Income | 69.8 | 49.96 | 53.48 | 49.39 | 29.31 | 65.01 |
Net Income to Common | 69.8 | 49.96 | 53.48 | 49.39 | 29.31 | 65.01 |
Net Income Growth | 49.68% | -6.59% | 8.29% | 68.50% | -54.91% | - |
Shares Outstanding (Basic) | 200 | 200 | 200 | 200 | 200 | 200 |
Shares Outstanding (Diluted) | 200 | 200 | 200 | 200 | 200 | 200 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.35 | 0.25 | 0.27 | 0.25 | 0.15 | 0.33 |
EPS (Diluted) | 0.35 | 0.25 | 0.27 | 0.25 | 0.15 | 0.33 |
EPS Growth | 49.68% | -6.59% | 8.29% | 68.50% | -54.91% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8.3 | 25.23 | 40.2 | 15.22 | 65.8 | 50.47 |
Free Cash Flow Per Share | -0.04 | 0.13 | 0.20 | 0.08 | 0.33 | 0.25 |
Dividend Per Share | - | - | 0.175 | 0.100 | 0.320 | - |
Dividend Growth | - | - | 75.00% | -68.75% | - | - |
Gross Margin | 27.40% | 25.41% | 29.18% | 30.67% | 23.69% | 30.47% |
Operating Margin | 12.05% | 10.99% | 14.49% | 14.67% | 9.48% | 22.16% |
Profit Margin | 10.57% | 9.64% | 11.71% | 14.27% | 9.13% | 21.66% |
Free Cash Flow Margin | -1.26% | 4.87% | 8.81% | 4.40% | 20.49% | 16.81% |
EBITDA | 98.39 | 73.53 | 79.14 | 59.86 | 36.11 | 70.19 |
EBITDA Margin | 14.90% | 14.19% | 17.34% | 17.30% | 11.24% | 23.38% |
D&A For EBITDA | 18.8 | 16.56 | 12.99 | 9.08 | 5.66 | 3.68 |
EBIT | 79.59 | 56.97 | 66.15 | 50.78 | 30.45 | 66.5 |
EBIT Margin | 12.05% | 10.99% | 14.49% | 14.67% | 9.48% | 22.16% |
Effective Tax Rate | 9.22% | 7.85% | 11.05% | 1.15% | 1.47% | 1.12% |
Revenue as Reported | 660.52 | 518.16 | 456.52 | 346.1 | 321.13 | 300.15 |