Sharjah Cement and Industrial Development Co. (PJSC) (ADX:SCIDC)

United States Steel Income Statement

Financials in millions AED. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	690.53	680.15	634.47	635.46	493.89	431.63
Revenue Growth (YoY)	7.21%	7.20%	-0.15%	28.66%	14.43%	-25.60%
Cost of Revenue	613.47	610.77	598.29	637	501.17	436.99
Gross Profit	77.05	69.38	36.17	-1.55	-7.27	-5.36
Selling, General & Admin	29.73	28.54	27.97	28.54	27.67	24.61
Operating Expenses	29.73	28.54	27.97	28.54	27.67	24.61
Operating Income	47.32	40.84	8.2	-30.08	-34.95	-29.97
Interest Expense	-27.53	-29.12	-31.98	-16.77	-10.39	-15.86
Interest & Investment Income	18.04	19.16	10.29	5.76	10.71	-
Other Non Operating Income (Expenses)	3.38	2.89	2.32	1.48	0.83	1.29
EBT Excluding Unusual Items	41.21	33.76	-11.17	-39.61	-33.8	-44.54
Gain (Loss) on Sale of Investments	-	-	-	-	-	-6.31
Gain (Loss) on Sale of Assets	-	-	-	-	-	-8.46
Asset Writedown	-	-	14.85	-	-	-11.33
Pretax Income	41.21	33.76	3.68	-39.61	-33.8	-70.64
Income Tax Expense	2.45	2.05	-	-	-	-
Net Income	38.77	31.71	3.68	-39.61	-33.8	-70.64
Net Income to Common	38.77	31.71	3.68	-39.61	-33.8	-70.64
Net Income Growth	98.08%	762.21%	-	-	-	-
Shares Outstanding (Basic)	608	608	608	608	608	608
Shares Outstanding (Diluted)	608	608	608	608	608	608
EPS (Basic)	0.06	0.05	0.01	-0.07	-0.06	-0.12
EPS (Diluted)	0.06	0.05	0.01	-0.07	-0.06	-0.12
EPS Growth	98.08%	762.32%	-	-	-	-
Free Cash Flow	51.87	104.75	-50.78	-62.22	52.12	128.44
Free Cash Flow Per Share	0.09	0.17	-0.08	-0.10	0.09	0.21
Dividend Per Share	0.050	0.050	-	-	-	-
Gross Margin	11.16%	10.20%	5.70%	-0.24%	-1.47%	-1.24%
Operating Margin	6.85%	6.00%	1.29%	-4.73%	-7.07%	-6.94%
Profit Margin	5.61%	4.66%	0.58%	-6.23%	-6.84%	-16.36%
Free Cash Flow Margin	7.51%	15.40%	-8.00%	-9.79%	10.55%	29.76%
EBITDA	128.27	120.25	90.69	49.5	43.65	48.12
EBITDA Margin	18.58%	17.68%	14.29%	7.79%	8.84%	11.15%
D&A For EBITDA	80.95	79.41	82.49	79.58	78.59	78.09
EBIT	47.32	40.84	8.2	-30.08	-34.95	-29.97
EBIT Margin	6.85%	6.00%	1.29%	-4.73%	-7.07%	-6.94%
Effective Tax Rate	5.94%	6.08%	-	-	-	-

Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.