ADX:SCIDC Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	608	504	384	360	374	467
Market Cap Growth	35.32%	31.38%	6.59%	-3.74%	-19.82%	0.92%
Enterprise Value	915	824	726	780	749	767
Last Close Price	1.00	0.76	0.54	0.50	0.52	0.65
PE Ratio	5.74	4.76	12.10	97.90	-	-
PS Ratio	0.78	0.64	0.56	0.57	0.59	0.95
PB Ratio	0.42	0.35	0.28	0.28	0.29	0.35
P/TBV Ratio	0.42	0.35	0.28	0.28	0.29	0.35
P/FCF Ratio	-	-	4.20	-	-	8.95
P/OCF Ratio	7.91	6.56	2.26	-	168.58	6.83
EV/Sales Ratio	1.17	1.05	1.07	1.23	1.18	1.55
EV/EBITDA Ratio	4.63	4.17	6.04	8.60	15.14	17.58
EV/EBIT Ratio	8.23	7.42	17.77	95.07	-	-
EV/FCF Ratio	-15.64	-	7.94	-	-	14.72
Debt / Equity Ratio	0.31	0.31	0.28	0.36	0.33	0.29
Debt / EBITDA Ratio	2.25	2.25	3.12	5.17	8.39	8.70
Debt / FCF Ratio	-	-	4.10	-	-	7.29
Net Debt / Equity Ratio	0.21	0.21	0.22	0.32	0.29	0.25
Net Debt / EBITDA Ratio	1.55	1.55	2.43	4.58	7.47	7.51
Net Debt / FCF Ratio	-5.24	-5.24	3.19	-8.19	-5.94	6.29
Asset Turnover	0.38	0.38	0.35	0.33	0.34	0.27
Inventory Turnover	2.19	2.19	2.03	1.98	2.49	2.19
Quick Ratio	0.81	0.81	0.67	0.57	0.53	0.59
Current Ratio	1.39	1.39	1.36	1.33	1.22	1.34
Return on Equity (ROE)	7.57%	7.57%	2.40%	0.29%	-3.06%	-2.56%
Return on Assets (ROA)	3.38%	3.38%	1.31%	0.27%	-1.00%	-1.18%
Return on Invested Capital (ROIC)	5.91%	6.04%	2.29%	0.49%	-1.83%	-2.09%
Return on Capital Employed (ROCE)	7.00%	7.00%	2.80%	0.60%	-2.10%	-2.40%
Earnings Yield	17.41%	21.00%	8.26%	1.02%	-10.59%	-7.25%
FCF Yield	-9.62%	-11.60%	23.81%	-14.10%	-16.63%	11.17%
Dividend Yield	10.00%	13.21%	9.31%	-	-	-
Payout Ratio	28.72%	28.72%	-	-	-	-
Total Shareholder Return	10.00%	13.21%	9.31%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.