Sharjah Cement and Industrial Development Co. (PJSC) (ADX:SCIDC)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
0.7180
0.00 (0.00%)
Last updated: May 27, 2025

ADX:SCIDC Cash Flow Statement

Millions AED. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
38.7731.713.68-39.61-33.8-70.64
Upgrade
Depreciation & Amortization
80.9579.4182.4979.5878.5978.09
Upgrade
Loss (Gain) From Sale of Assets
0.04-0.06-0.09-0.08-0.058.46
Upgrade
Asset Writedown & Restructuring Costs
---14.85--11.33
Upgrade
Loss (Gain) From Sale of Investments
-4.3-6.55-2.250.77-4.773.92
Upgrade
Provision & Write-off of Bad Debts
1.551.350.99-0-0.010.75
Upgrade
Other Operating Activities
-2.03-1.16-4.1-0.748.778.74
Upgrade
Change in Accounts Receivable
-31.46-26.07-1.19-54.87-1.6885.59
Upgrade
Change in Inventory
35.3422.62-22.72-62.7110.85122.39
Upgrade
Change in Accounts Payable
23.0481.78-51.7379.8810.37-86.13
Upgrade
Operating Cash Flow
141.89183.04-9.772.2268.27162.49
Upgrade
Operating Cash Flow Growth
----96.75%-57.98%194.56%
Upgrade
Capital Expenditures
-90.03-78.29-41.02-64.44-16.16-34.05
Upgrade
Sale of Property, Plant & Equipment
0.110.150.340.380.05-
Upgrade
Investment in Securities
-0.375.69-1.2927.81-17.371.02
Upgrade
Other Investing Activities
7.546.715.1614.410.026.19
Upgrade
Investing Cash Flow
-83.28-66.27-36.81-21.85-23.45-34.74
Upgrade
Long-Term Debt Issued
-589.28740.4856.59376.96449.17
Upgrade
Total Debt Issued
587.2589.28740.4856.59376.96449.17
Upgrade
Long-Term Debt Repaid
--682.62-687.37-821.08-422.19-553.23
Upgrade
Total Debt Repaid
-624.18-682.62-687.37-821.08-422.19-553.23
Upgrade
Net Debt Issued (Repaid)
-36.98-93.3453.0335.51-45.23-104.06
Upgrade
Other Financing Activities
1.77---16.59-12.45-17.54
Upgrade
Financing Cash Flow
-35.21-93.3453.0318.93-57.67-121.6
Upgrade
Net Cash Flow
23.423.426.45-0.7-12.856.15
Upgrade
Free Cash Flow
51.87104.75-50.78-62.2252.12128.44
Upgrade
Free Cash Flow Growth
-----59.42%-
Upgrade
Free Cash Flow Margin
7.51%15.40%-8.00%-9.79%10.55%29.76%
Upgrade
Free Cash Flow Per Share
0.090.17-0.08-0.100.090.21
Upgrade
Cash Interest Paid
28.7830.5531.8416.5912.4517.54
Upgrade
Levered Free Cash Flow
38.8894.57-49.17-60.1654.75137.32
Upgrade
Unlevered Free Cash Flow
56.09112.77-29.19-49.6961.24147.24
Upgrade
Change in Net Working Capital
-35.59-86.1275.7846.03-20.65-121.92
Upgrade
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.