The National Investor Pr. J.S.C. (ADX:TNI)
United Arab Emirates · Delayed Price · Currency is AED 0.6390
0.00 (0.00%)
At close: Oct 13, 2026
ADX:TNI Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 1.78 | 1.78 | 1.16 | 3 | 2.03 | 1.42 |
Total Interest Expense | 0.03 | 0.18 | 0.81 | 1.17 | 0.99 | 1.42 |
Net Interest Income | 1.75 | 1.6 | 0.34 | 1.83 | 1.04 | 0 |
Gain on Sale of Investments (Rev) | - | - | -7.54 | -8.6 | -8.93 | - |
Other Revenue | 46.22 | 44.52 | 38.11 | 28.38 | 28.49 | 27.11 |
| 47.97 | 46.12 | 26.21 | 21.61 | 20.59 | 27.12 | |
Revenue Growth | 53.86% | 75.96% | 21.27% | 4.97% | -24.07% | -4.02% |
Salaries & Employee Benefits | 4.54 | 4.54 | 5.15 | 4.57 | 5.39 | 5.04 |
Cost of Services Provided | 25.56 | 25.52 | 24.4 | 19.44 | 18.33 | 21.67 |
Total Operating Expenses | 36.9 | 36.86 | 36.06 | 30.55 | 32.59 | 38.38 |
Operating Income | 11.07 | 9.26 | -9.85 | -8.94 | -12 | -11.27 |
EBT Excluding Unusual Items | 11.21 | 9.26 | -9.85 | -8.94 | -12 | -11.27 |
Asset Writedown | - | - | - | - | -18.73 | 1.19 |
Pretax Income | 10.9 | 9.26 | -9.85 | -8.94 | -30.73 | -10.07 |
Income Tax Expense | 1.87 | 1.37 | - | - | - | - |
Earnings From Continuing Ops. | 9.03 | 7.9 | -9.85 | -8.94 | -30.73 | -10.07 |
Earnings From Discontinued Ops. | - | - | - | 0.12 | -2.49 | 40.37 |
Net Income to Company | 9.03 | 7.9 | -9.85 | -8.82 | -33.22 | 30.3 |
Minority Interest in Earnings | -4.01 | -3.38 | -1.04 | -0.29 | 6.06 | 0.29 |
Net Income | 5.02 | 4.52 | -10.9 | -9.11 | -27.16 | 30.59 |
Net Income to Common | 5.02 | 4.52 | -10.9 | -9.11 | -27.16 | 30.59 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 222 | 220 | 243 | 274 | 286 | 267 |
Shares Outstanding (Diluted) | 222 | 220 | 243 | 274 | 286 | 267 |
Shares Change | 7.65% | -9.62% | -11.05% | -4.38% | 7.26% | - |
EPS (Basic) | 0.02 | 0.02 | -0.04 | -0.03 | -0.09 | 0.11 |
EPS (Diluted) | 0.02 | 0.02 | -0.04 | -0.03 | -0.09 | 0.11 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6.03 | 12.19 | 8.54 | 5.67 | -3.49 | -4.55 |
Free Cash Flow Per Share | 0.03 | 0.06 | 0.04 | 0.02 | -0.01 | -0.02 |
Operating Margin | 23.08% | 20.08% | -37.60% | -41.36% | -58.30% | -41.55% |
Profit Margin | 10.47% | 9.80% | -41.58% | -42.16% | -131.89% | 112.82% |
Free Cash Flow Margin | 12.57% | 26.43% | 32.59% | 26.21% | -16.94% | -16.76% |
Effective Tax Rate | 17.16% | 14.75% | - | - | - | - |
Revenue as Reported | 46.3 | 46.3 | 27.02 | 22.78 | 21.58 | 29.73 |