80 Mile Plc (AIM:80M)
London · Delayed Price · Currency is GBP · Price in GBX 1.540
+0.300 (24.19%)
Sep 25, 2026, 5:15 PM GMT
80 Mile Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cost of Revenue | 0.02 | 0 | 0.04 | 0.21 | 0.63 | 0.2 |
Gross Profit | -0.02 | -0 | -0.04 | -0.21 | -0.63 | -0.2 |
Selling, General & Admin | 5.05 | 3.12 | 2.26 | 1.63 | 1.89 | 2.66 |
Other Operating Expenses | -0.82 | -0.03 | 0.87 | -0.11 | 0.09 | - |
Operating Expenses | 31.41 | 30.28 | 8.04 | 5.05 | 1.98 | 2.66 |
Operating Income | -31.42 | -30.28 | -8.07 | -5.26 | -2.61 | -2.86 |
Interest Expense | -0 | -0 | -0 | - | - | -0 |
Interest & Investment Income | 0.04 | - | - | 0.01 | 0 | - |
Earnings From Equity Investments | -0.18 | 0.21 | -0.22 | 0.27 | 2.39 | - |
Currency Exchange Gain (Loss) | -0.01 | -0.04 | -0 | -0.05 | 0.1 | -0.03 |
Other Non Operating Income (Expenses) | 0.65 | 0.45 | 0.12 | 0.32 | 1.8 | 0.19 |
EBT Excluding Unusual Items | -30.92 | -29.66 | -8.18 | -4.72 | 1.69 | -2.71 |
Impairment of Goodwill | -2.1 | -2.1 | - | - | - | - |
Gain (Loss) on Sale of Investments | -2.88 | -1.4 | -1.39 | -1.47 | - | - |
Gain (Loss) on Sale of Assets | 0.45 | 0.45 | 0.01 | 4.32 | -0.02 | - |
Asset Writedown | 1.24 | -0.48 | - | - | - | - |
Other Unusual Items | 0.05 | 0.05 | - | - | - | - |
Pretax Income | -34.14 | -33.13 | -9.56 | -1.87 | 1.66 | -2.71 |
Income Tax Expense | - | - | - | -0.06 | - | - |
Earnings From Continuing Operations | -34.14 | -33.13 | -9.56 | -1.81 | 1.66 | -2.71 |
Minority Interest in Earnings | 0 | 0 | - | - | - | - |
Net Income | -34.14 | -33.13 | -9.56 | -1.81 | 1.66 | -2.71 |
Net Income to Common | -34.14 | -33.13 | -9.56 | -1.81 | 1.66 | -2.71 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 4,746 | 4,121 | 1,665 | 1,117 | 1,032 | 972 |
Shares Outstanding (Diluted) | 4,746 | 4,121 | 1,665 | 1,117 | 1,032 | 972 |
Shares Change | 65.96% | 147.52% | 49.04% | 8.20% | 6.26% | 0.15% |
EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.00 | 0.00 | -0.00 |
EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.00 | 0.00 | -0.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.74 | -0.33 | -3.03 | -0.17 | -1.22 | -0.62 |
Free Cash Flow Per Share | - | - | -0.00 | - | -0.00 | -0.00 |
EBITDA | -3.97 | -2.87 | -2.86 | -1.38 | -2.24 | -2.47 |
D&A For EBITDA | 27.46 | 27.41 | 5.22 | 3.88 | 0.36 | 0.39 |
EBIT | -31.42 | -30.28 | -8.07 | -5.26 | -2.61 | -2.86 |