AdvancedAdvT Income Statement

Financials in millions GBP. Fiscal year is March - February.

Millions GBP. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '25 Aug 31, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	48.84	43.27	31.68	-	-	-
Revenue Growth (YoY)	222.45%	36.58%	-	-	-	-
Cost of Revenue	16.67	15.58	12.5	-	-	-
Gross Profit	32.17	27.69	19.18	-	-	-
Selling, General & Admin	18.06	17.08	16.08	1.01	0.44	0.41
Amortization of Goodwill & Intangibles	3.79	3.19	2.4	-	-	-
Other Operating Expenses	-	-	-	-	4.8	-
Operating Expenses	22.1	20.45	18.69	1.01	5.24	0.41
Operating Income	10.07	7.25	0.5	-1.01	-5.24	-0.41
Interest & Investment Income	3.78	3.93	3.44	3.4	0.35	0.01
Other Non Operating Income (Expenses)	-	-	-	-	-0.07	-0.03
EBT Excluding Unusual Items	13.85	11.18	3.94	2.39	-4.96	-0.44
Merger & Restructuring Charges	-0.3	-0.1	-	-	-	-
Gain (Loss) on Sale of Investments	-5.88	0.18	3.87	-0.96	-	-
Other Unusual Items	-	-	-	-	-2.75	-2.34
Pretax Income	7.67	11.26	7.81	1.43	-7.72	-2.78
Income Tax Expense	1.71	0.38	0.69	-	-	-
Earnings From Continuing Operations	5.96	10.88	7.12	1.43	-7.72	-2.78
Earnings From Discontinued Operations	-	-	3.38	-	-	-
Net Income	5.96	10.88	10.5	1.43	-7.72	-2.78
Net Income to Common	5.96	10.88	10.5	1.43	-7.72	-2.78
Net Income Growth	27.18%	3.55%	633.55%	-	-	-
Shares Outstanding (Basic)	134	133	133	133	133	40
Shares Outstanding (Diluted)	135	134	134	134	133	40
Shares Change (YoY)	0.33%	-	-	0.53%	235.43%	-
EPS (Basic)	0.04	0.08	0.08	0.01	-0.06	-0.07
EPS (Diluted)	0.04	0.08	0.08	0.01	-0.06	-0.07
EPS Growth	29.40%	3.50%	684.50%	-	-	-
Free Cash Flow	17.4	9.03	4.37	-2.43	-1.34	-2.76
Free Cash Flow Per Share	0.13	0.07	0.03	-0.02	-0.01	-0.07
Gross Margin	65.86%	64.00%	60.55%	-	-	-
Operating Margin	20.62%	16.75%	1.57%	-	-	-
Profit Margin	12.19%	25.14%	33.16%	-	-	-
Free Cash Flow Margin	35.62%	20.86%	13.79%	-	-	-
EBITDA	10.76	8.6	1.63	-	-	-
EBITDA Margin	22.03%	19.87%	5.15%	-	-	-
D&A For EBITDA	0.69	1.35	1.14	-	-	-
EBIT	10.07	7.25	0.5	-1.01	-5.24	-0.41
EBIT Margin	20.62%	16.75%	1.57%	-	-	-
Effective Tax Rate	22.34%	3.39%	8.80%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.