Active Energy Group Plc (AIM:AEG)

Active Energy Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	-	-	-	-	1.9
Revenue Growth (YoY)	-	-	-	-	872.29%
Cost of Revenue	-	-	0.52	-	-
Gross Profit	-	-	-0.52	-	1.9
Selling, General & Admin	2.52	2.18	2.9	1.64	2.78
Other Operating Expenses	-	-	-0.36	-0.1	-
Operating Expenses	2.52	2.18	2.54	1.55	2.78
Operating Income	-2.52	-2.18	-3.06	-1.55	-0.88
Interest Expense	-0	-0	-0.16	-1.37	-1.74
Interest & Investment Income	0.02	0.03	-	-	-
Currency Exchange Gain (Loss)	-1.34	3.27	0.69	0.06	-0.72
Other Non Operating Income (Expenses)	-	-	-0.14	-	-
EBT Excluding Unusual Items	-3.83	1.11	-2.68	-2.86	-3.34
Asset Writedown	-	-	-2	-4.19	-
Pretax Income	-3.83	1.11	-4.68	-7.05	-3.34
Income Tax Expense	-	-	-	-0.21	-0.87
Earnings From Continuing Operations	-3.83	1.11	-4.68	-6.83	-2.47
Earnings From Discontinued Operations	-11.68	-2.46	-1.2	-1.92	-
Net Income to Company	-15.52	-1.34	-5.88	-8.76	-2.47
Net Income	-15.52	-1.34	-5.88	-8.76	-2.47
Net Income to Common	-15.52	-1.34	-5.88	-8.76	-2.47
Shares Outstanding (Basic)	162	162	102	38	34
Shares Outstanding (Diluted)	162	162	102	38	34
Shares Change (YoY)	-	57.99%	167.09%	11.70%	18.58%
EPS (Basic)	-0.10	-0.01	-0.06	-0.23	-0.07
EPS (Diluted)	-0.10	-0.01	-0.06	-0.23	-0.07
Free Cash Flow	-2.25	-2.55	-10.38	-2.04	-0.08
Free Cash Flow Per Share	-0.01	-0.02	-0.10	-0.05	-0.00
Gross Margin	-	-	-	-	100.00%
Operating Margin	-	-	-	-	-46.60%
Profit Margin	-	-	-	-	-130.29%
Free Cash Flow Margin	-	-	-	-	-4.26%
EBITDA	-2.52	-2.18	-3.06	-1.24	-0.67
EBITDA Margin	-	-	-	-	-35.15%
D&A For EBITDA	0	0	0	0.31	0.22
EBIT	-2.52	-2.18	-3.06	-1.55	-0.88
EBIT Margin	-	-	-	-	-46.60%

Updated Dec 4, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.