Active Energy Group Plc (AIM:AEG)

Active Energy Group Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Assets

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.77	0	0.03	2.11	1.44
Cash & Short-Term Investments	0.77	0	0.03	2.11	1.44
Cash Growth	17997.19%	-85.85%	-98.57%	47.10%	96.34%
Accounts Receivable	0.06	0.03	0.05	0.11	1.2
Other Receivables	-	-	1.67	-	-
Total Trade Receivables	0.06	0.03	1.72	0.11	1.2
Inventory	-	-	-	-	0.02
Total Current Assets	0.83	0.03	1.75	2.22	2.66
Net Property, Plant & Equipment	0.93	-	0	0	8.52
Other Intangible Assets	0.13	-	-	-	4.19
Goodwill	0.13	-	-	-	-
Long-Term Investments	0.68	0.68	0.68	5.44	0.68
Other Long-Term Assets	0.02	-	-	17.79	-
Total Assets	2.73	0.72	2.43	25.45	16.04

Liabilities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	0.74	0.18	0.38	0.29	0.9
Short-Term Debt	0	-	-	-	-
Current Portion of Long-Term Debt	0.57	0.26	0.01	0.01	0.01
Total Current Liabilities	1.32	0.44	0.39	0.3	0.91
Long-Term Debt	-	-	0.01	0.02	0.11
Other Long-Term Liabilities	-	-	-	-	0.11
Total Long-Term Liabilities	-	-	0.01	0.02	0.22
Total Liabilities	1.32	0.44	0.41	0.33	1.13

Shareholders' Equity

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	14.6	13.31	13.31	13.31	14.01
Treasury Stock	-0.18	-0.18	-0.18	-0.18	-0.2
Additional Paid-in Capital	42.03	40.78	41.23	41.23	43.54
Accumulated Other Comprehensive Income	-	-	-	-	-1.42
Retained Earnings	-55.09	-53.64	-52.34	-29.24	-41.01
Total Common Shareholders' Equity	1.36	0.27	2.02	25.12	14.91
Minority Interest	0.05	-	-	-	-
Shareholders' Equity	1.41	0.27	2.02	25.12	14.91
Total Liabilities & Equity	2.73	0.72	2.43	25.45	16.04

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	0.57	0.26	0.02	0.03	0.12
Net Cash (Debt)	0.2	-0.25	0.01	2.08	1.32
Net Cash Growth	-	-	-99.75%	57.49%	-
Net Cash Per Share	-	-0.00	-	0.01	0.01
Book Value	1.36	0.27	2.02	25.12	14.91
Book Value Per Share	0.00	0.00	0.01	0.16	0.15
Tangible Book Value	1.1	0.27	2.02	25.12	10.73
Tangible Book Value Per Share	0.00	0.00	0.01	0.16	0.10

Data Source: Fiscal.ai Last updated: Feb 15, 2026

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Jul 26, 2026

Data Sources Report a data error