AIREA plc (AIM: AIEA)
24.50
0.00 (0.00%)
Sep 9, 2024, 10:14 AM GMT+1
AIREA Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 21.1 | 21.1 | 18.48 | 15.87 | 14.55 | 19.18 | Upgrade
|
Revenue Growth (YoY) | 14.17% | 14.17% | 16.50% | 9.01% | -24.13% | -0.40% | Upgrade
|
Cost of Revenue | 8.47 | 8.47 | 7.85 | 6.38 | 5.94 | 8.07 | Upgrade
|
Gross Profit | 12.63 | 12.63 | 10.63 | 9.48 | 8.62 | 11.12 | Upgrade
|
Selling, General & Admin | 10.98 | 10.98 | 8.83 | 8.31 | 8.51 | 8.88 | Upgrade
|
Other Operating Expenses | -0.49 | -0.49 | -0.28 | -0.29 | -0.28 | -0.28 | Upgrade
|
Operating Expenses | 11.18 | 11.18 | 9.15 | 8.59 | 8.76 | 9.14 | Upgrade
|
Operating Income | 1.46 | 1.46 | 1.48 | 0.89 | -0.14 | 1.98 | Upgrade
|
Interest Expense | -0.18 | -0.18 | -0.15 | -0.1 | -0.05 | -0.06 | Upgrade
|
Interest & Investment Income | 0.07 | 0.07 | 0.03 | 0.01 | 0.01 | 0.01 | Upgrade
|
Currency Exchange Gain (Loss) | 0 | 0 | -0.01 | 0.01 | 0.04 | -0.17 | Upgrade
|
Other Non Operating Income (Expenses) | - | - | - | 0.2 | 0.47 | - | Upgrade
|
EBT Excluding Unusual Items | 1.35 | 1.35 | 1.36 | 1.02 | 0.33 | 1.76 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | 0.08 | - | - | - | Upgrade
|
Asset Writedown | 0.06 | 0.06 | - | 0.28 | 0.13 | 0.2 | Upgrade
|
Pretax Income | 1.41 | 1.41 | 1.43 | 1.29 | 0.45 | 1.96 | Upgrade
|
Income Tax Expense | 0.64 | 0.64 | 0.14 | 0.25 | 0.11 | 0.4 | Upgrade
|
Earnings From Continuing Operations | 0.77 | 0.77 | 1.3 | 1.04 | 0.35 | 1.56 | Upgrade
|
Net Income | 0.77 | 0.77 | 1.3 | 1.04 | 0.35 | 1.56 | Upgrade
|
Net Income to Common | 0.77 | 0.77 | 1.3 | 1.04 | 0.35 | 1.56 | Upgrade
|
Net Income Growth | -40.62% | -40.62% | 24.28% | 202.03% | -77.86% | -22.41% | Upgrade
|
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 39 | 39 | Upgrade
|
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 39 | 39 | Upgrade
|
Shares Change (YoY) | - | - | - | - | -1.77% | -5.04% | Upgrade
|
EPS (Basic) | 0.02 | 0.02 | 0.03 | 0.03 | 0.01 | 0.04 | Upgrade
|
EPS (Diluted) | 0.02 | 0.02 | 0.03 | 0.03 | 0.01 | 0.04 | Upgrade
|
EPS Growth | -40.62% | -40.62% | 24.28% | 202.04% | -77.46% | -18.29% | Upgrade
|
Free Cash Flow | 1.21 | 1.21 | 1.39 | -0.3 | 1.61 | 2.32 | Upgrade
|
Free Cash Flow Per Share | 0.03 | 0.03 | 0.04 | -0.01 | 0.04 | 0.06 | Upgrade
|
Dividend Per Share | 0.005 | 0.005 | 0.005 | 0.004 | - | 0.008 | Upgrade
|
Dividend Growth | 10.00% | 10.00% | 25.00% | - | - | -78.67% | Upgrade
|
Gross Margin | 59.87% | 59.87% | 57.52% | 59.76% | 59.21% | 57.96% | Upgrade
|
Operating Margin | 6.90% | 6.90% | 8.02% | 5.62% | -0.99% | 10.30% | Upgrade
|
Profit Margin | 3.64% | 3.64% | 7.01% | 6.57% | 2.37% | 8.12% | Upgrade
|
Free Cash Flow Margin | 5.74% | 5.74% | 7.54% | -1.92% | 11.06% | 12.09% | Upgrade
|
EBITDA | 1.86 | 1.86 | 1.82 | 1.2 | 0.12 | 2.25 | Upgrade
|
EBITDA Margin | 8.83% | 8.83% | 9.85% | 7.55% | 0.84% | 11.71% | Upgrade
|
D&A For EBITDA | 0.41 | 0.41 | 0.34 | 0.31 | 0.27 | 0.27 | Upgrade
|
EBIT | 1.46 | 1.46 | 1.48 | 0.89 | -0.14 | 1.98 | Upgrade
|
EBIT Margin | 6.90% | 6.90% | 8.02% | 5.62% | -0.99% | 10.30% | Upgrade
|
Effective Tax Rate | 45.58% | 45.58% | 9.63% | 19.29% | 24.01% | 20.55% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.